| TTM (2024-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | N/A | N/A | N/A | N/A | |||
| Depreciation Amortization | N/A | N/A | N/A | N/A | N/A | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | -9.54M | -13.28M | -9.58M | 23.10K | 25.00K | |||
| Other non cash items | N/A | N/A | N/A | N/A | N/A | |||
| OPERATING CASH FLOW | -11.67M | -13.28M | -9.58M | -15.16M | -22.76M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| Other Investing Activity | N/A | N/A | 0.00 | 0.00 | -2.36M | |||
| INVESTING CASH FLOW | N/A | N/A | 0.00 | 0.00 | -2.36M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 100.00 | 0.00 | 405.00K | N/A | N/A | |||
| Stock Issued/Repurchased | 10.97M | 15.98M | 5.58M | 12.97M | 3.73M | |||
| Other Financing Activity | N/A | 0.00 | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | 10.97M | 15.98M | 5.99M | 12.97M | 3.73M | |||
| Exchange Rate Effect | 195.80K | -16.00K | 12.00K | 64.30K | 1.18M | |||
| CHANGE IN CASH | -498.60K | 2.69M | -3.58M | -2.12M | -20.23M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -11.67M | -13.28M | -9.58M | -15.16M | -22.76M | |||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| FREE CASH FLOW | -11.67M | -13.28M | -9.58M | -15.16M | -22.76M | |||
All data in AUD