CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 12.70M | 4.36M | -14.10M | |
Depreciation Amortization | | | 32.80M | 27.18M | 34.98M | |
Income Taxes - Deferred | | | -11.51M | -10.71M | -9.81M | |
Change In Working Capital | | | -9.96M | -4.57M | -21.35M | |
Interest Paid | | | 47.87M | 45.90M | 35.62M | |
Taxes Paid | | | -718.80K | 3.10M | 4.94M | |
Other non cash items | | | 2.62M | 4.06M | 4.38M | |
OPERATING CASH FLOW | | | 26.65M | 20.33M | -5.89M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -15.25M | -16.78M | -21.27M | |
Other Investing Activity | | | -30.98M | 563.50K | 10.40K | |
INVESTING CASH FLOW | | | -46.24M | -16.21M | -21.26M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 27.58M | 1.75M | -14.93M | |
Stock Issued/Repurchased | | | N/A | 0.00 | 31.77M | |
Other Financing Activity | | | -1.92M | -7.04M | -109.40K | |
FINANCING CASH FLOW | | | 25.67M | -5.29M | 16.73M | |
|
CHANGE IN CASH | | | 6.08M | -1.17M | -10.42M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 26.65M | 20.33M | -5.89M | |
Capital Expenditure | | | -15.25M | -16.78M | -21.27M | |
FREE CASH FLOW | | | 11.39M | 3.55M | -27.16M | |