ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.53M | 5.45M | 6.63M | |
Receivables | | | 162.44M | 139.78M | 108.91M | |
Inventories | | | 9.88M | 9.84M | 2.27M | |
Other Current Assets | | | 17.86M | 2.62M | 1.93M | |
Total Current Assets | | | 201.71M | 157.69M | 119.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 136.96M | 127.23M | 121.85M | |
Investments And Advances | | | N/A | 0.00 | 563.50K | |
Goodwill | | | 225.15M | 217.27M | 217.27M | |
Intangibles | | | 208.95M | 207.56M | 221.96M | |
Other Non-Current Assets | | | 1.19M | 1.07M | 1.21M | |
Total Non-Current Assets | | | 572.25M | 553.14M | 562.86M | |
|
TOTAL ASSETS | | | 773.96M | 710.83M | 682.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.12M | 8.75M | 10.86M | |
Accrued Expenses | | | 24.50M | 7.59M | 7.17M | |
Accounts Payable | | | 28.30M | 21.04M | 12.92M | |
Other Current Liabilities | | | 50.69M | 49.69M | 27.35M | |
Total Current Liabilities | | | 114.61M | 87.07M | 58.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 429.88M | 393.42M | 390.80M | |
Deferred Taxes/Income | | | 25.37M | 36.88M | 47.59M | |
Other Non-Current Liabilities | | | 8.11M | 11.00M | 8.31M | |
Total Non-Current Liabilities | | | 463.36M | 441.30M | 446.69M | |
|
TOTAL LIABILITIES | | | 577.96M | 528.37M | 505.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.34M | -21.04M | -25.40M | |
Other Shareholders' Equity | | | 204.33M | 203.50M | 202.99M | |
Shares Outstanding | | | 132.17M | 132.17M | 132.17M | |
Tangible Book Value per Share | | | -1.80 | -1.83 | -1.98 | |
Total Shareholders' Equity | | | 196.00M | 182.46M | 177.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 773.96M | 710.83M | 682.59M | |
|
Statistics | |
---|
Debt/Equity | | | 2.19 | 2.16 | 2.20 | |
Current Ratio | | | 1.76 | 1.81 | 2.05 | |
Return On Assets (ROA) | | | 1.64% | 0.61% | -2.07% | |
Return On Equity (ROE) | | | 6.48% | 2.39% | -7.94% | |
Return On Invested Capital (ROIC) | | | 8.54% | 6.89% | 2.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.70% | 6.95% | 2.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.36% | 22.22% | 10.15% | |