| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 18.66M | 11.53M | 5.45M | 6.63M | |
| Receivables | | | 217.16M | 162.44M | 139.78M | 108.91M | |
| Inventories | | | 15.38M | 9.88M | 9.84M | 2.27M | |
| Other Current Assets | | | 9.36M | 17.86M | 2.62M | 1.93M | |
| Total Current Assets | | | 260.57M | 201.71M | 157.69M | 119.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 153.78M | 136.96M | 127.23M | 121.85M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 563.50K | |
| Goodwill | | | 301.84M | 225.15M | 217.27M | 217.27M | |
| Intangibles | | | 245.13M | 208.95M | 207.56M | 221.96M | |
| Other Non-Current Assets | | | 6.76M | 1.19M | 1.07M | 1.21M | |
| Total Non-Current Assets | | | 707.51M | 572.25M | 553.14M | 562.86M | |
| |
| TOTAL ASSETS | | | 968.08M | 773.96M | 710.83M | 682.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.11M | 11.12M | 8.75M | 10.86M | |
| Accrued Expenses | | | 17.24M | 24.50M | 7.59M | 7.17M | |
| Accounts Payable | | | 32.66M | 28.30M | 21.04M | 12.92M | |
| Other Current Liabilities | | | 34.12M | 50.69M | 49.69M | 27.35M | |
| Total Current Liabilities | | | 91.14M | 114.61M | 87.07M | 58.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 469.50M | 429.88M | 393.42M | 390.80M | |
| Deferred Taxes/Income | | | 30.50M | 25.37M | 36.88M | 47.59M | |
| Other Non-Current Liabilities | | | 7.83M | 8.11M | 11.00M | 8.31M | |
| Total Non-Current Liabilities | | | 507.82M | 463.36M | 441.30M | 446.69M | |
| |
| TOTAL LIABILITIES | | | 598.96M | 577.96M | 528.37M | 505.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.32M | -8.34M | -21.04M | -25.40M | |
| Additional Paid In Capital | | | 367.60M | N/A | N/A | N/A | |
| Common Shares | | | 132.00K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 75.00K | 204.33M | 203.50M | 202.99M | |
| Shares Outstanding | | | 132.32M | 132.17M | 132.17M | 132.17M | |
| Tangible Book Value per Share | | | -1.34 | -1.80 | -1.83 | -1.98 | |
| Total Shareholders' Equity | | | 369.12M | 196.00M | 182.46M | 177.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 968.08M | 773.96M | 710.83M | 682.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.27 | 2.19 | 2.16 | 2.20 | |
| Current Ratio | | | 2.86 | 1.76 | 1.81 | 2.05 | |
| Return On Assets (ROA) | | | 1.17% | 1.64% | 0.61% | -2.07% | |
| Return On Equity (ROE) | | | 3.07% | 6.48% | 2.39% | -7.94% | |
| Return On Invested Capital (ROIC) | | | 6.70% | 8.54% | 6.89% | 2.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.84% | 8.70% | 6.95% | 2.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.86% | 26.36% | 22.22% | 10.15% | |