US4884011002 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -122.00M | -272.30M | -301.20M | -120.50M | 409.90M | |||
Depreciation Amortization | 57.00M | 58.60M | 70.90M | 99.80M | 55.00M | |||
Change In Working Capital | -149.50M | -36.70M | -89.40M | 475.00M | -28.40M | |||
Interest Paid | 49.70M | 54.50M | 51.50M | 43.90M | 34.60M | |||
Taxes Paid | -221.00M | -106.70M | 700.00K | 38.00M | 55.80M | |||
Other non cash items | 118.10M | 116.20M | 109.40M | -103.60M | 11.50M | |||
OPERATING CASH FLOW | -96.40M | -134.20M | -210.30M | 350.70M | 448.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -59.10M | -53.80M | -30.80M | -57.80M | -53.40M | |||
Other Investing Activity | 344.50M | 161.70M | -77.60M | -60.40M | -703.60M | |||
INVESTING CASH FLOW | 285.40M | 107.90M | -108.40M | -118.20M | -757.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 116.30M | -50.00M | 395.60M | |||
Stock Issued/Repurchased | 4.20M | 4.30M | 4.90M | -156.30M | -106.00M | |||
Dividend Paid | -80.20M | -80.10M | -79.70M | -80.60M | -78.90M | |||
Other Financing Activity | -46.90M | -46.20M | 341.40M | -3.50M | 167.60M | |||
FINANCING CASH FLOW | -122.90M | -122.00M | 382.90M | -290.40M | 378.30M | |||
CHANGE IN CASH | 66.10M | -148.30M | 64.20M | -57.90M | 69.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -96.40M | -134.20M | -210.30M | 350.70M | 448.00M | |||
Capital Expenditure | -59.10M | -53.80M | -30.80M | -57.80M | -53.40M | |||
FREE CASH FLOW | -155.50M | -188.00M | -241.10M | 292.90M | 394.60M |
All data in USD