EPA:JCQ • FR0000033904
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 9.32M | 54.93M | 190.48M | 127.48M | |||
| Depreciation Amortization | N/A | 44.72M | 34.54M | 52.79M | 37.89M | |||
| Income Taxes - Deferred | N/A | 3.60M | 15.90M | -10.44M | -13.63M | |||
| Change In Working Capital | 32.00M | 104.59M | 88.75M | -202.84M | -154.84M | |||
| Interest Paid | 21.00M | 18.55M | 16.29M | 12.53M | 12.12M | |||
| Taxes Paid | N/A | 10.41M | 45.20M | 51.70M | 16.02M | |||
| Other non cash items | N/A | 13.98M | 16.30M | 13.43M | 10.92M | |||
| OPERATING CASH FLOW | 103.00M | 176.19M | 210.42M | 43.42M | 7.81M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -22.00M | -59.41M | -52.29M | -29.60M | -31.71M | |||
| Other Investing Activity | -4.85M | -4.85M | -38.45M | -9.44M | 79.00K | |||
| INVESTING CASH FLOW | N/A | -64.27M | -90.74M | -39.05M | -31.63M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -49.73M | 28.04M | 43.10M | -41.84M | |||
| Dividend Paid | N/A | -4.39M | -22.67M | -22.99M | -9.20M | |||
| Other Financing Activity | -18.00M | -44.79M | -36.63M | -15.69M | -12.84M | |||
| FINANCING CASH FLOW | N/A | -98.92M | -31.26M | 4.41M | -63.88M | |||
| Exchange Rate Effect | N/A | 372.00K | -143.00K | -436.00K | 351.00K | |||
| CHANGE IN CASH | 5.37M | 13.39M | 88.28M | 8.35M | -87.34M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 103.00M | 176.19M | 210.42M | 43.42M | 7.81M | |||
| Capital Expenditure | -22.00M | -59.41M | -52.29M | -29.60M | -31.71M | |||
| FREE CASH FLOW | 81.00M | 116.78M | 158.14M | 13.82M | -23.90M | |||
All data in EUR