| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 230.00M | 197.00M | 236.00M | |
| Cash Equivalents | | | 169.00M | 150.73M | 112.34M | 57.06M | 9.71M | |
| Receivables | | | 215.00M | 209.71M | 222.42M | 236.81M | 224.56M | |
| Inventories | | | 567.00M | 614.78M | 677.34M | 780.27M | 587.70M | |
| Other Current Assets | | | 97.00M | 24.28M | 24.95M | 36.80M | 21.54M | |
| Total Current Assets | | | 1.05B | 1.20B | 1.27B | 1.31B | 1.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 62.00M | 335.03M | 306.13M | 250.37M | 226.69M | |
| Investments And Advances | | | N/A | 17.07M | 23.75M | 21.57M | 21.08M | |
| Goodwill | | | 70.00M | 69.86M | 70.21M | 67.32M | 66.43M | |
| Intangibles | | | N/A | 1.81M | 2.62M | 3.36M | 3.74M | |
| Other Non-Current Assets | | | 256.00M | 51.37M | 55.20M | 68.59M | 62.42M | |
| Total Non-Current Assets | | | 388.00M | 475.12M | 457.90M | 411.21M | 380.38M | |
| |
| TOTAL ASSETS | | | 1.44B | 1.68B | 1.72B | 1.72B | 1.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 56.00M | 77.00M | 99.00M | 77.00M | |
| Current Portion Of LT Debt. | | | N/A | 72.60M | 109.97M | 72.81M | 48.77M | |
| Accrued Expenses | | | N/A | 52.00M | 58.00M | 71.00M | 62.00M | |
| Accounts Payable | | | 209.00M | 238.70M | 218.22M | 251.61M | 276.66M | |
| Other Current Liabilities | | | N/A | 65.03M | 65.90M | 96.65M | 68.99M | |
| Total Current Liabilities | | | 209.00M | 484.33M | 529.09M | 591.07M | 533.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 411.00M | 481.05M | 452.74M | 392.51M | 357.05M | |
| Deferred Taxes/Income | | | N/A | 7.71M | 8.45M | 7.51M | 6.05M | |
| Other Non-Current Liabilities | | | 166.00M | 48.13M | 53.93M | 53.16M | 68.78M | |
| Total Non-Current Liabilities | | | 577.00M | 558.36M | 537.53M | 480.84M | 451.88M | |
| |
| TOTAL LIABILITIES | | | 786.00M | 1.04B | 1.07B | 1.07B | 985.29M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 606.81M | 629.17M | 616.53M | 443.55M | |
| Minority Interest | | | N/A | 21.48M | 22.41M | 27.65M | 20.00M | |
| Common Shares | | | N/A | 33.56M | 34.30M | 35.10M | 35.10M | |
| Other Shareholders' Equity | | | 650.00M | -3.44M | -5.14M | -4.39M | -4.07M | |
| Shares Outstanding | | | 20.32M | 20.58M | 22.20M | 22.96M | 23.00M | |
| Tangible Book Value per Share | | | 28.54 | 27.47 | 26.37 | 25.11 | 17.58 | |
| Total Shareholders' Equity | | | 650.00M | 636.93M | 658.32M | 647.24M | 474.58M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.44B | 1.68B | 1.72B | 1.72B | 1.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.84 | 0.80 | 0.76 | 0.91 | |
| Current Ratio | | | 5.01 | 2.49 | 2.39 | 2.21 | 2.02 | |
| Return On Assets (ROA) | | | 0.96% | 0.36% | 2.94% | 10.45% | 8.28% | |
| Return On Equity (ROE) | | | 2.12% | 0.95% | 7.71% | 27.75% | 25.46% | |
| Return On Invested Capital (ROIC) | | | 3.13% | 1.67% | 3.81% | 10.32% | 7.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.62% | 1.89% | 4.18% | 10.83% | 8.00% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.88% | 2.03% | 4.46% | 11.52% | 8.61% | |