JACQUET METALS SA (JCQ.PA) Stock Balance Sheet
EPA:JCQ • FR0000033904
Current stock price
22.55 EUR
-0.05 (-0.22%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 230.00M | 197.00M | 236.00M | 322.90M | |||
| Cash Equivalents | 150.73M | 112.34M | 57.06M | 9.71M | 10.15M | |||
| Receivables | 209.71M | 222.42M | 236.81M | 224.56M | 146.07M | |||
| Inventories | 614.78M | 677.34M | 780.27M | 587.70M | 367.67M | |||
| Other Current Assets | 24.28M | 24.95M | 36.80M | 21.54M | 12.80M | |||
| Total Current Assets | 1.20B | 1.27B | 1.31B | 1.08B | 859.59M | |||
| Non-Current Assets | ||||||||
| PPE Net | 335.03M | 306.13M | 250.37M | 226.69M | 219.11M | |||
| Investments And Advances | 17.07M | 23.75M | 21.57M | 21.08M | 18.28M | |||
| Goodwill | 69.86M | 70.21M | 67.32M | 66.43M | 66.25M | |||
| Intangibles | 1.81M | 2.62M | 3.36M | 3.74M | 4.57M | |||
| Other Non-Current Assets | 51.37M | 55.20M | 68.59M | 62.42M | 49.37M | |||
| Total Non-Current Assets | 475.12M | 457.90M | 411.21M | 380.38M | 357.58M | |||
| TOTAL ASSETS | 1.68B | 1.72B | 1.72B | 1.46B | 1.22B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 56.00M | 77.00M | 99.00M | 77.00M | 55.30M | |||
| Current Portion Of LT Debt. | 72.60M | 109.97M | 72.81M | 48.77M | 52.79M | |||
| Accrued Expenses | 52.00M | 58.00M | 71.00M | 62.00M | 44.00M | |||
| Accounts Payable | 238.70M | 218.22M | 251.61M | 276.66M | 171.12M | |||
| Other Current Liabilities | 65.03M | 65.90M | 96.65M | 68.99M | 39.74M | |||
| Total Current Liabilities | 484.33M | 529.09M | 591.07M | 533.41M | 362.95M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 481.05M | 452.74M | 392.51M | 357.05M | 403.27M | |||
| Deferred Taxes/Income | 7.71M | 8.45M | 7.51M | 6.05M | 6.13M | |||
| Other Non-Current Liabilities | 48.13M | 53.93M | 53.16M | 68.78M | 71.42M | |||
| Total Non-Current Liabilities | 558.36M | 537.53M | 480.84M | 451.88M | 495.86M | |||
| TOTAL LIABILITIES | 1.04B | 1.07B | 1.07B | 985.29M | 858.81M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 606.81M | 629.17M | 616.53M | 443.55M | 330.33M | |||
| Minority Interest | 21.48M | 22.41M | 27.65M | 20.00M | 15.03M | |||
| Common Shares | 33.56M | 34.30M | 35.10M | 35.10M | 35.77M | |||
| Other Shareholders' Equity | -3.44M | -5.14M | -4.39M | -4.07M | -7.72M | |||
| Shares Outstanding | 20.58M | 22.20M | 22.96M | 23.00M | 22.98M | |||
| Tangible Book Value per Share | 27.47 | 26.37 | 25.11 | 17.58 | 12.51 | |||
| Total Shareholders' Equity | 636.93M | 658.32M | 647.24M | 474.58M | 358.37M | |||
| TOTAL LIABILITIES AND EQUITY | 1.68B | 1.72B | 1.72B | 1.46B | 1.22B | |||
| Statistics | ||||||||
| Debt/Equity | 0.84 | 0.80 | 0.76 | 0.91 | 1.28 | |||
| Current Ratio | 2.49 | 2.39 | 2.21 | 2.02 | 2.37 | |||
| Return On Assets (ROA) | 0.36% | 2.94% | 10.45% | 8.28% | 0.92% | |||
| Return On Equity (ROE) | 0.95% | 7.71% | 27.75% | 25.46% | 3.12% | |||
| Return On Invested Capital (ROIC) | 2.50% | 5.73% | 15.53% | 11.91% | 2.25% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.85% | 6.29% | 16.28% | 12.03% | 2.27% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 3.05% | 6.71% | 17.33% | 12.94% | 2.47% | |||
All data in EUR , ROIC based on taxRate of 0.27