ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.30M | 30.18M | 22.65M | 26.44M | 49.52M | |
Marketable Securities | | | 24.38M | 16.31M | 28.31M | 12.38M | 15.39M | |
Receivables | | | 225.04M | 195.48M | 147.56M | 112.64M | 78.39M | |
Inventories | | | 87.00K | 54.00K | 69.00K | 162.00K | 14.00K | |
Other Current Assets | | | 34.68M | 27.62M | 26.19M | 24.75M | 18.27M | |
Total Current Assets | | | 318.50M | 269.64M | 224.78M | 176.36M | 161.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 308.45M | 315.40M | 321.66M | 322.29M | 271.78M | |
Investments And Advances | | | 3.00M | 3.17M | 5.04M | 3.33M | 5.54M | |
Goodwill | | | 830.87M | 830.14M | 826.27M | 820.84M | 825.26M | |
Intangibles | | | 140.33M | 145.61M | 164.17M | 178.83M | 201.44M | |
Other Non-Current Assets | | | 76.88M | 77.09M | 51.47M | 36.68M | 6.06M | |
Total Non-Current Assets | | | 1.36B | 1.37B | 1.37B | 1.37B | 1.31B | |
|
TOTAL ASSETS | | | 1.68B | 1.64B | 1.60B | 1.54B | 1.47B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.32M | 14.37M | 15.51M | 13.79M | 10.23M | |
Accrued Expenses | | | N/A | 22.20M | 19.76M | 16.84M | 16.45M | |
Accounts Payable | | | 108.98M | 112.31M | 89.23M | 80.32M | 63.43M | |
Other Current Liabilities | | | 269.63M | 211.23M | 173.62M | 188.31M | 187.51M | |
Total Current Liabilities | | | 387.93M | 360.11M | 298.12M | 299.26M | 277.61M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 797.89M | 900.87M | 906.68M | 115.28M | 82.30M | |
Deferred Taxes/Income | | | 43.81M | 42.83M | 33.65M | 38.47M | 25.21M | |
Other Non-Current Liabilities | | | 282.38M | 181.02M | 360.59M | 1.25B | 1.32B | |
Total Non-Current Liabilities | | | 1.12B | 1.12B | 1.30B | 1.40B | 1.43B | |
|
TOTAL LIABILITIES | | | 1.51B | 1.48B | 1.60B | 1.70B | 1.71B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 76.79M | 41.67M | -122.22M | -136.64M | -213.90M | |
Minority Interest | | | 149.00K | 144.00K | 138.00K | 123.00K | 2.60M | |
Common Shares | | | 140.00M | 140.00M | 140.00M | 360.00K | 360.00K | |
Treasury Stock | | | -35.52M | -12.17M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -12.95M | -10.88M | -20.70M | -26.02M | -20.76M | |
Shares Outstanding | | | 138.67M | 139.54M | 140.00M | 140.00M | 140.00M | |
Tangible Book Value per Share | | | -5.79 | -5.86 | -7.10 | -8.30 | -9.01 | |
Total Shareholders' Equity | | | 168.33M | 158.62M | -2.92M | -162.30M | -234.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.68B | 1.64B | 1.60B | 1.54B | 1.47B | |
|
Statistics | |
---|
Debt/Equity | | | 4.74 | 5.68 | -310.61 | -0.71 | -0.35 | |
Current Ratio | | | 0.82 | 0.75 | 0.75 | 0.59 | 0.58 | |
Return On Assets (ROA) | | | 11.08% | 10.32% | 10.91% | 4.79% | 4.14% | |
Return On Equity (ROE) | | | 110.65% | 106.97% | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 19.87% | 18.84% | 15.74% | 12.49% | 13.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.81% | 19.55% | 16.38% | 12.90% | 14.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 97.76% | 92.58% | 79.57% | 76.17% | 159.17% | |