Europe • Frankfurt Stock Exchange • FRA:IOS • DE000A3E00M1
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 223.30M | 169.67M | 174.25M | 74.37M | 61.94M | |||
| Depreciation Amortization | 111.36M | 112.05M | 107.91M | 112.33M | 112.65M | |||
| Income Taxes - Deferred | 67.00K | 1.43M | -27.88M | -18.07M | -22.16M | |||
| Change In Working Capital | 65.02M | 91.54M | 90.28M | 10.00M | 12.87M | |||
| Taxes Paid | -12.01M | -13.82M | -2.55M | -6.85M | 3.83M | |||
| Other non cash items | -4.44M | 12.11M | -30.06M | 9.71M | 35.25M | |||
| OPERATING CASH FLOW | 395.31M | 386.80M | 314.50M | 188.34M | 200.55M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -61.08M | -76.87M | -81.70M | -97.06M | -93.02M | |||
| Other Investing Activity | 35.48M | -23.44M | -32.47M | -13.51M | 4.43M | |||
| INVESTING CASH FLOW | -25.59M | -100.31M | -114.17M | -110.57M | -88.59M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -264.45M | -194.28M | -109.92M | -85.93M | -169.10M | |||
| Stock Issued/Repurchased | -36.58M | -22.32M | N/A | N/A | N/A | |||
| Other Financing Activity | -62.24M | -62.77M | -94.60M | -15.99M | -979.00K | |||
| FINANCING CASH FLOW | -363.26M | -279.37M | -204.52M | -101.92M | -170.08M | |||
| Exchange Rate Effect | -410.00K | 404.00K | 406.00K | 1.07M | 1.84M | |||
| CHANGE IN CASH | 6.05M | 7.53M | -3.79M | -23.08M | -56.28M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 395.31M | 386.80M | 314.50M | 188.34M | 200.55M | |||
| Capital Expenditure | -61.08M | -76.87M | -81.70M | -97.06M | -93.02M | |||
| FREE CASH FLOW | 334.24M | 309.93M | 232.80M | 91.28M | 107.53M | |||
All data in EUR