| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.04M | 5.08M | 4.33M | 6.00M | 14.40M | |
| Receivables | | | N/A | 525.00K | 654.00K | N/A | N/A | |
| Other Current Assets | | | N/A | 874.00K | 751.00K | N/A | N/A | |
| Total Current Assets | | | 5.04M | 6.48M | 5.74M | 6.00M | 14.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 84.25M | 84.77M | 88.44M | 88.40M | 85.30M | |
| Investments And Advances | | | 966.00K | 969.00K | 7.45M | 18.30M | 11.00M | |
| Other Non-Current Assets | | | 9.34M | 11.14M | 5.07M | 6.90M | 12.60M | |
| Total Non-Current Assets | | | 97.47M | 97.62M | 102.07M | 116.40M | 111.60M | |
| |
| TOTAL ASSETS | | | 102.52M | 104.10M | 107.81M | 122.40M | 126.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 15.75M | 15.96M | 18.02M | 14.20M | 10.20M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 1.60M | 500.00K | |
| Total Current Liabilities | | | 15.75M | 15.96M | 18.02M | 15.80M | 10.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 196.93M | 197.09M | 191.34M | 194.80M | 197.90M | |
| Deferred Taxes/Income | | | 5.35M | 5.35M | 4.72M | 4.90M | N/A | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 188.00K | 1.40M | 400.00K | |
| Total Non-Current Liabilities | | | 173.47M | 174.25M | 170.13M | 177.70M | 177.50M | |
| |
| TOTAL LIABILITIES | | | 189.22M | 190.22M | 188.15M | 193.50M | 188.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -68.52M | -67.98M | -62.63M | -52.80M | -46.10M | |
| Additional Paid In Capital | | | 3.63M | 3.61M | 3.65M | 2.40M | 3.30M | |
| Minority Interest | | | -28.81M | -28.19M | -26.13M | -23.50M | -20.90M | |
| Common Shares | | | 38.00K | 38.00K | 38.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -21.86M | -21.79M | -21.39M | -20.80M | -19.30M | |
| Shares Outstanding | | | 2.15M | 2.15M | 2.18M | 2.20M | 2.20M | |
| Tangible Book Value per Share | | | -40.35 | -39.97 | -36.87 | -32.36 | -28.23 | |
| Total Shareholders' Equity | | | -86.70M | -86.11M | -80.34M | -71.20M | -62.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 102.52M | 104.10M | 107.81M | 122.40M | 126.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.27 | -2.29 | -2.38 | -2.74 | -3.19 | |
| Current Ratio | | | 0.32 | 0.41 | 0.32 | 0.38 | 1.35 | |
| Return On Assets (ROA) | | | -5.35% | -5.14% | -9.09% | -5.49% | -6.92% | |
| Return On Invested Capital (ROIC) | | | 6.60% | 6.85% | 1.28% | 3.22% | 2.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.00% | 7.27% | 1.34% | 3.41% | 2.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.00% | 7.27% | 1.34% | 3.41% | 2.88% | |