ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.02M | 4.33M | 6.00M | 14.40M | 6.80M | |
Receivables | | | N/A | 654.00K | N/A | N/A | N/A | |
Other Current Assets | | | N/A | 751.00K | N/A | N/A | N/A | |
Total Current Assets | | | 4.02M | 5.74M | 6.00M | 14.40M | 6.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 85.72M | 88.44M | 88.40M | 85.30M | 85.40M | |
Investments And Advances | | | 751.00K | 7.45M | 18.30M | 11.00M | 35.80M | |
Other Non-Current Assets | | | 9.38M | 5.07M | 6.90M | 12.60M | 10.70M | |
Total Non-Current Assets | | | 99.22M | 102.07M | 116.40M | 111.60M | 133.50M | |
|
TOTAL ASSETS | | | 103.24M | 107.81M | 122.40M | 126.00M | 140.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 13.06M | 18.02M | 14.20M | 10.20M | 10.10M | |
Other Current Liabilities | | | N/A | N/A | 1.60M | 500.00K | 7.90M | |
Total Current Liabilities | | | 13.06M | 18.02M | 15.80M | 10.70M | 18.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 197.53M | 191.34M | 194.80M | 197.90M | 187.10M | |
Deferred Taxes/Income | | | 4.72M | 4.72M | 4.90M | N/A | N/A | |
Other Non-Current Liabilities | | | 0.00 | 188.00K | 1.40M | 400.00K | 6.40M | |
Total Non-Current Liabilities | | | 174.66M | 170.13M | 177.70M | 177.50M | 173.90M | |
|
TOTAL LIABILITIES | | | 187.73M | 188.15M | 193.50M | 188.20M | 191.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -66.33M | -62.63M | -52.80M | -46.10M | -36.40M | |
Additional Paid In Capital | | | 3.59M | 3.65M | 2.40M | 3.30M | 2.20M | |
Minority Interest | | | -27.59M | -26.13M | -23.50M | -20.90M | -19.70M | |
Common Shares | | | 38.00K | 38.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -21.79M | -21.39M | -20.80M | -19.30M | -17.40M | |
Shares Outstanding | | | 2.15M | 2.18M | 2.20M | 2.20M | 2.20M | |
Tangible Book Value per Share | | | -39.22 | -36.87 | -32.36 | -28.23 | -23.45 | |
Total Shareholders' Equity | | | -84.49M | -80.34M | -71.20M | -62.10M | -51.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 103.24M | 107.81M | 122.40M | 126.00M | 140.30M | |
|
Statistics | |
---|
Debt/Equity | | | -2.34 | -2.38 | -2.74 | -3.19 | -3.63 | |
Current Ratio | | | 0.31 | 0.32 | 0.38 | 1.35 | 0.38 | |
Return On Assets (ROA) | | | -7.32% | -9.09% | -5.49% | -6.92% | 7.42% | |
Return On Invested Capital (ROIC) | | | 5.98% | 1.28% | 3.22% | 2.52% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.26% | 1.34% | 3.41% | 2.88% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.26% | 1.34% | 3.41% | 2.88% | N/A | |