| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -7.85M | -7.55M | -12.56M | -9.93M | -10.62M | |||
| Depreciation Amortization | 6.61M | 6.62M | 6.32M | 5.46M | 4.75M | |||
| Income Taxes - Deferred | N/A | 624.00K | -203.00K | 8.54M | -1.47M | |||
| Change In Working Capital | 1.92M | 5.66M | 9.70M | 1.57M | 4.94M | |||
| Interest Paid | 12.94M | 12.37M | 6.08M | 7.71M | 7.66M | |||
| Taxes Paid | N/A | 142.00K | 130.00K | 70.00K | 1.98M | |||
| Other non cash items | 933.00K | 537.00K | 3.55M | -5.75M | 3.32M | |||
| OPERATING CASH FLOW | 2.24M | 5.89M | 6.81M | -110.00K | 920.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.47M | -3.99M | -6.39M | -8.18M | -4.69M | |||
| Other Investing Activity | N/A | 74.00K | -22.00K | 2.13M | 800.00K | |||
| INVESTING CASH FLOW | -4.31M | -3.92M | -6.41M | -6.05M | -3.89M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 7.61M | 7.03M | -2.51M | -2.85M | 12.99M | |||
| Stock Issued/Repurchased | -262.00K | -394.00K | -599.00K | -1.47M | -1.95M | |||
| Other Financing Activity | N/A | -2.11M | -1.48M | 0.00 | -110.00K | |||
| FINANCING CASH FLOW | 5.25M | 4.53M | -4.58M | -4.32M | 10.92M | |||
| CHANGE IN CASH | 3.17M | 6.50M | -4.18M | -10.48M | 7.95M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.24M | 5.89M | 6.81M | -110.00K | 920.00K | |||
| Capital Expenditure | -4.47M | -3.99M | -6.39M | -8.18M | -4.69M | |||
| FREE CASH FLOW | -2.23M | 1.90M | 425.00K | -8.29M | -3.77M | |||
All data in USD