| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 174.72M | 130.50M | 239.20M | 149.50M | 132.50M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 143.29M | 109.16M | 156.75M | 131.30M | 68.40M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 33.17M | 58.12M | 36.92M | 101.60M | 62.70M | |
| Total Current Assets | | | 351.19M | 297.78M | 432.87M | 382.40M | 263.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 70.53M | 68.86M | 53.76M | 52.90M | 17.90M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 55.20M | 55.20M | 53.99M | 49.80M | 36.30M | |
| Intangibles | | | 26.91M | 26.85M | 18.14M | 19.80M | 15.40M | |
| Other Non-Current Assets | | | 11.76M | 11.49M | 15.16M | 5.70M | 6.80M | |
| Total Non-Current Assets | | | 166.83M | 164.59M | 143.94M | 129.70M | 77.00M | |
| |
| TOTAL ASSETS | | | 518.01M | 462.38M | 576.81M | 512.10M | 340.50M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 7.16M | 5.00M | 3.90M | |
| Accrued Expenses | | | 23.95M | 23.70M | 21.40M | 17.20M | 9.20M | |
| Accounts Payable | | | 26.27M | 19.52M | 36.51M | 25.70M | 23.20M | |
| Other Current Liabilities | | | 165.27M | 108.78M | 158.30M | 136.90M | 80.70M | |
| Total Current Liabilities | | | 215.49M | 152.00M | 223.37M | 184.80M | 116.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 144.13M | 156.62M | 181.07M | 150.20M | 79.20M | |
| Deferred Taxes/Income | | | 0 | 250.00K | 659.00K | 3.90M | 1.40M | |
| Other Non-Current Liabilities | | | 16.14M | 18.58M | 22.67M | 23.30M | null | |
| Total Non-Current Liabilities | | | 160.28M | 175.46M | 204.40M | 177.40M | 80.60M | |
| |
| TOTAL LIABILITIES | | | 375.76M | 327.45M | 427.77M | 362.20M | 197.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 276.25M | 257.47M | 198.65M | 139.10M | 81.80M | |
| Additional Paid In Capital | | | 82.89M | 79.59M | 75.69M | 70.20M | 66.90M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 4.00K | 4.00K | 4.00K | 0 | 0 | |
| Treasury Stock | | | -217.03M | -200.70M | -125.56M | -59.30M | -5.60M | |
| Other Shareholders' Equity | | | 138.00K | -1.45M | 262.00K | -100.00K | -100.00K | |
| Shares Outstanding | | | 29.42M | 30.55M | 33.82M | 36.60M | 38.50M | |
| Tangible Book Value per Share | | | 2.0443 | 1.7311 | 2.2738 | 2.194 | 2.3714 | |
| Total Shareholders' Equity | | | 142.25M | 134.92M | 149.04M | 149.90M | 143.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 518.01M | 462.38M | 576.81M | 512.10M | 340.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.01 | 1.16 | 1.21 | 1.00 | 0.55 | |
| Current Ratio | | | 1.63 | 1.96 | 1.94 | 2.07 | 2.25 | |
| Return On Assets (ROA) | | | 9.93% | 12.72% | 10.32% | 11.19% | 13.74% | |
| Return On Equity (ROE) | | | 36.17% | 43.60% | 39.93% | 38.23% | 32.73% | |
| Return On Invested Capital (ROIC) | | | 21.36% | 22.60% | 19.04% | 18.45% | 21.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 21.36% | 22.60% | 19.04% | 18.45% | 21.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 29.32% | 30.73% | 23.92% | 23.43% | 28.06% | |