NASDAQ:IMXI - Nasdaq - US46005L1017 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 54.48M | 58.82M | 59.52M | 57.33M | 46.84M | |||
Depreciation Amortization | 14.05M | 13.64M | 12.87M | 9.47M | 9.49M | |||
Income Taxes - Deferred | -214.00K | -448.00K | -2.62M | -500.00K | 730.00K | |||
Change In Working Capital | -45.85M | -42.42M | 50.66M | -65.71M | 12.59M | |||
Interest Paid | 10.47M | 10.43M | 9.18M | 4.63M | 3.67M | |||
Taxes Paid | 21.77M | 24.59M | 21.50M | 24.27M | 13.46M | |||
Other non cash items | 23.67M | 23.49M | 23.11M | 14.58M | 8.44M | |||
OPERATING CASH FLOW | 46.13M | 53.09M | 143.53M | 15.17M | 78.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -34.53M | -42.70M | -12.80M | -12.40M | -10.77M | |||
Other Investing Activity | N/A | -1.25M | -5.48M | -130.00K | N/A | |||
INVESTING CASH FLOW | -35.78M | -43.95M | -18.28M | -12.53M | -10.77M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -11.96M | -32.87M | 32.53M | 71.63M | -4.07M | |||
Stock Issued/Repurchased | -59.26M | -78.27M | -68.90M | -57.52M | -2.60M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | -3.07M | -751.00K | -50.00K | -2.94M | |||
FINANCING CASH FLOW | -74.28M | -114.20M | -37.12M | 14.06M | -9.62M | |||
Exchange Rate Effect | -3.10M | -3.63M | 1.58M | 320.00K | -140.00K | |||
CHANGE IN CASH | -67.03M | -108.70M | 89.71M | 17.02M | 57.57M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 46.13M | 53.09M | 143.53M | 15.17M | 78.10M | |||
Capital Expenditure | -34.53M | -42.70M | -12.80M | -12.40M | -10.77M | |||
FREE CASH FLOW | 11.60M | 10.39M | 130.72M | 2.77M | 67.33M |
All data in USD