| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 498.41M | N/A | 442.63M | 332.50M | 237.90M | |
| Marketable Securities | | | 393.94M | N/A | N/A | N/A | N/A | |
| Receivables | | | 75.88M | 83.00M | 61.00M | 47.10M | 17.10M | |
| Inventories | | | 5.66M | 5.45M | 4.50M | 900.00K | N/A | |
| Other Current Assets | | | 48.96M | 20.90M | 20.71M | 11.30M | 7.70M | |
| Total Current Assets | | | 1.02B | 930.00M | 529.00M | 391.90M | 262.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 48.83M | 48.00M | 43.00M | 31.60M | 31.50M | |
| Investments And Advances | | | 16.49M | 17.00M | 14.00M | N/A | 0.00 | |
| Intangibles | | | N/A | N/A | N/A | 400.00K | N/A | |
| Other Non-Current Assets | | | 14.33M | N/A | 10.97M | 11.60M | 7.50M | |
| Total Non-Current Assets | | | 79.65M | 80.00M | 68.00M | 43.60M | 39.10M | |
| |
| TOTAL ASSETS | | | 1.10B | 1.01B | 597.00M | 435.50M | 301.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 1.60M | 1.30M | |
| Accrued Expenses | | | 146.81M | 187.00M | 121.00M | 62.40M | 27.40M | |
| Accounts Payable | | | 22.96M | 25.00M | 18.00M | 11.70M | 7.50M | |
| Other Current Liabilities | | | 582.00K | N/A | 0.00 | 7.40M | 25.00M | |
| Total Current Liabilities | | | 170.35M | 212.00M | 139.00M | 83.10M | 61.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 392.59M | 391.00M | 48.00M | 67.70M | 62.60M | |
| Other Non-Current Liabilities | | | 143.00M | 46.00M | 41.00M | 5.90M | 6.50M | |
| Total Non-Current Liabilities | | | 535.58M | 437.00M | 89.00M | 73.70M | 69.00M | |
| |
| TOTAL LIABILITIES | | | 705.94M | 649.00M | 228.00M | 156.80M | 130.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -801.22M | -796.00M | -745.00M | 158.00M | -40.90M | |
| Additional Paid In Capital | | | 1.23B | 1.19B | 1.15B | 123.80M | 212.20M | |
| Common Shares | | | 136.00K | 140.00K | 140.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -30.01M | -34.00M | -36.00M | -3.10M | 100.00K | |
| Shares Outstanding | | | N/A | 50.13M | 50.13M | 48.22M | 44.01M | |
| Tangible Book Value per Share | | | 396.56 | N/A | 7.42 | 5.79 | 3.91 | |
| Total Shareholders' Equity | | | 396.56M | 361.00M | 369.00M | 278.80M | 171.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.10B | 1.01B | 597.00M | 435.50M | 301.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.99 | 1.08 | 0.13 | 0.24 | 0.37 | |
| Current Ratio | | | 6.00 | 4.39 | 3.81 | 4.72 | 4.29 | |
| Return On Assets (ROA) | | | -2.65% | -5.06% | -9.26% | -9.46% | -43.57% | |
| Return On Equity (ROE) | | | -7.37% | -14.15% | -14.98% | -14.78% | -76.68% | |