NASDAQ:IMCR - Nasdaq - US45258D1054 - ADR - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -21.63M | -51.09M | -55.29M | -41.22M | -131.52M | |||
Depreciation Amortization | 4.05M | 4.20M | 4.09M | 6.13M | 7.01M | |||
Change In Working Capital | 29.38M | 45.13M | 5.78M | -13.50M | -4.57M | |||
Interest Paid | N/A | N/A | 5.67M | N/A | N/A | |||
Taxes Paid | -4.60M | 510.00K | 977.00K | 620.00K | -12.38M | |||
Other non cash items | 19.29M | 27.82M | 48.35M | 22.71M | 32.97M | |||
OPERATING CASH FLOW | 31.08M | 26.06M | 2.94M | -25.89M | -96.11M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.04M | -5.17M | -5.42M | -2.20M | -1.01M | |||
Other Investing Activity | N/A | -349.96M | 0.00 | 2.39M | 640.00K | |||
INVESTING CASH FLOW | -345.00M | -355.13M | -5.42M | 190.00K | -370.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -52.06M | 350.44M | 0.00 | -6.83M | -7.31M | |||
Stock Issued/Repurchased | 3.60M | 6.80M | 34.35M | 124.95M | 227.48M | |||
Other Financing Activity | -1.12M | -13.36M | 0.00 | -3.67M | -15.54M | |||
FINANCING CASH FLOW | -49.58M | 343.88M | 34.35M | 114.45M | 204.63M | |||
Exchange Rate Effect | 7.52M | -1.71M | 8.29M | 5.90M | 20.00K | |||
CHANGE IN CASH | -355.98M | 13.11M | 40.15M | 94.65M | 108.17M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 31.08M | 26.06M | 2.94M | -25.89M | -96.11M | |||
Capital Expenditure | -5.04M | -5.17M | -5.42M | -2.20M | -1.01M | |||
FREE CASH FLOW | 26.04M | 20.89M | -2.48M | -28.09M | -97.12M |
All data in USD