FRA:ILU • US4523271090
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 4.504B -1.75% | 4.372B -2.93% | 4.343B -0.66% | 4.628B 6.56% | 4.882B 5.49% | 5.188B 6.27% | 5.527B 6.53% | 5.87B 6.21% | 6.526B 11.18% | 6.993B 7.16% | 7.478B 6.94% | |
| EBITDA YoY % growth | 356M -52.41% | 1.015B 185.11% | 1.129B 11.23% | 1.276B 13.02% | 1.44B 12.85% | 1.665B 15.63% | 1.935B 16.22% | 2.114B 9.25% | N/A | N/A | N/A | |
| EBIT YoY % growth | -76M -121.47% | 661M 969.74% | 859M 29.95% | 1.051B 22.35% | 1.174B 11.70% | 1.261B 7.41% | 1.548B 22.76% | 1.695B 9.50% | 1.913B 12.86% | 2.106B 10.09% | 2.306B 9.50% | |
| Operating Margin | -1.69% | 15.12% | 19.78% | 22.71% | 24.05% | 24.31% | 28.01% | 28.88% | 29.31% | 30.12% | 30.84% | |
| EPS YoY % growth | 0.87 -58.96% | 2.45 181.61% | 4.85 97.96% | 5.18 6.75% | 5.92 14.39% | 6.39 7.95% | 7.70 20.38% | 8.60 11.78% | 9.93 15.43% | 11.34 14.23% | 12.53 10.43% |
All data in USD
| Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | Q1 / 28 | Q2 / 28 | Q3 / 28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 1.08 11.32% | 1.26 6.10% | 1.36 1.81% | 1.37 1.80% | 1.26 16.90% | 1.47 16.13% | 1.63 19.44% | 1.58 15.22% | 1.36 7.47% | 1.50 2.26% | 1.70 4.54% |
| Revenue Q2Q % growth | 1.095B 5.19% | 1.102B 4.06% | 1.127B 3.97% | 1.158B -0.09% | 1.111B 1.46% | 1.147B 4.08% | 1.184B 5.06% | 1.237B 6.82% | 1.166B 4.95% | 1.195B 4.18% | 1.24B 4.73% |
| EBITDA Q2Q % growth | 276.43M 5.51% | 308.45M -19.04% | 324.92M -24.96% | 328.99M -32.17% | 317.28M 14.78% | 357.27M 15.83% | 383.16M 17.92% | 392.4M 19.27% | N/A | N/A | N/A |
| EBIT Q2Q % growth | 216.99M 12.43% | 258.74M 6.04% | 274.83M 20.01% | 276.34M 28.53% | 259.74M 19.70% | 296.91M 14.75% | 327.06M 19.00% | 319.48M 15.61% | N/A | N/A | N/A |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 1.35 56.98% | 1.25 | 0.10 | 7.62% |
| Q3 2025 Q2Q % growth | 1.34 17.54% | 1.19 | 0.15 | 12.52% |
| Q2 2025 Q2Q % growth | 1.19 230.56% | 1.03 | 0.16 | 15.27% |
| Q1 2025 Q2Q % growth | 0.97 977.78% | 0.96 | 0.01 | 1.33% |
| Q4 2024 Q2Q % growth | 0.86 514.29% | 0.93 | -0.07 | -7.76% |
| Q3 2024 Q2Q % growth | 1.14 245.45% | 0.90 | 0.24 | 26.88% |
| Q2 2024 Q2Q % growth | 0.36 12.50% | 0.92 | -0.56 | -60.91% |
| Q1 2024 Q2Q % growth | 0.09 12.50% | 0.04 | 0.05 | 119.22% |
| Q4 2023 Q2Q % growth | 0.14 | 0.02 | 0.12 | 670.66% |
| Q3 2023 Q2Q % growth | 0.33 -2.94% | 0.13 | 0.20 | 162.37% |
| Q2 2023 Q2Q % growth | 0.32 -43.86% | 0.02 | 0.30 | 1,602.25% |
| Q1 2023 Q2Q % growth | 0.08 -92.52% | 0.03 | 0.05 | 209.64% |
| Q4 2022 Q2Q % growth | 0.14 -81.33% | 0.11 | 0.03 | 32.05% |
| Q3 2022 Q2Q % growth | 0.34 -76.55% | 0.30 | 0.04 | 11.88% |
| Q2 2022 Q2Q % growth | 0.57 -69.52% | 0.66 | -0.09 | -13.74% |
| Q1 2022 Q2Q % growth | 1.07 -43.39% | 0.91 | 0.16 | 17.00% |
| Q4 2021 Q2Q % growth | 0.75 -38.52% | 0.50 | 0.25 | 49.43% |
| Q3 2021 Q2Q % growth | 1.45 42.16% | 1.16 | 0.29 | 25.10% |
| Q2 2021 Q2Q % growth | 1.87 201.61% | 1.39 | 0.48 | 34.97% |
| Q1 2021 Q2Q % growth | 1.89 15.24% | 1.41 | 0.48 | 33.83% |
| Q4 2020 Q2Q % growth | 1.22 | 1.13 | 0.09 | 7.79% |
| Q3 2020 Q2Q % growth | 1.02 | 0.79 | 0.23 | 29.91% |
| Q2 2020 Q2Q % growth | 0.62 | 0.68 | -0.06 | -9.34% |
| Q1 2020 Q2Q % growth | 1.64 | 1.27 | 0.37 | 28.74% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 1.159B 4.98% | 1.128B | 31M | 2.75% |
| Q3 2025 Q2Q % growth | 1.084B 0.37% | 1.087B | -3M | -0.28% |
| Q2 2025 Q2Q % growth | 1.059B -4.77% | 1.072B | -13M | -1.21% |
| Q1 2025 Q2Q % growth | 1.041B -3.25% | 1.051B | -10M | -0.95% |
| Q4 2024 Q2Q % growth | 1.104B -1.60% | 1.106B | -2M | -0.18% |
| Q3 2024 Q2Q % growth | 1.08B -3.49% | 1.101B | -21M | -1.91% |
| Q2 2024 Q2Q % growth | 1.112B -5.44% | 1.102B | 10M | 0.91% |
| Q1 2024 Q2Q % growth | 1.076B -1.01% | 1.074B | 2M | 0.19% |
| Q4 2023 Q2Q % growth | 1.122B 3.60% | 1.11B | 12M | 1.08% |
| Q3 2023 Q2Q % growth | 1.119B 0.36% | 1.153B | -34M | -2.95% |
| Q2 2023 Q2Q % growth | 1.176B 1.20% | 1.187B | -11M | -0.93% |
| Q1 2023 Q2Q % growth | 1.087B -11.12% | 1.086B | 1M | 0.09% |
| Q4 2022 Q2Q % growth | 1.083B -9.67% | 1.091B | -8M | -0.73% |
| Q3 2022 Q2Q % growth | 1.115B 0.63% | 1.134B | -19M | -1.68% |
| Q2 2022 Q2Q % growth | 1.162B 3.20% | 1.247B | -85M | -6.82% |
| Q1 2022 Q2Q % growth | 1.223B 11.89% | 1.241B | -18M | -1.45% |
| Q4 2021 Q2Q % growth | 1.199B 25.81% | 1.15B | 49M | 4.26% |
| Q3 2021 Q2Q % growth | 1.108B 39.55% | 1.072B | 36M | 3.36% |
| Q2 2021 Q2Q % growth | 1.126B 77.88% | 1.038B | 88M | 8.48% |
| Q1 2021 Q2Q % growth | 1.093B 27.24% | 1.021B | 72M | 7.05% |
| Q4 2020 Q2Q % growth | 953M | 921.99M | 31.01M | 3.36% |
| Q3 2020 Q2Q % growth | 794M | 730.22M | 63.78M | 8.73% |
| Q2 2020 Q2Q % growth | 633M | 693.15M | -60.15M | -8.68% |
| Q1 2020 Q2Q % growth | 859M | 871.22M | -12.22M | -1.40% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -6.53% | -5.22% | 0.04% | 2.37% |
| Revenue | 1.3% | 1.48% | 3.03% | 3.79% |