ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 474.49M | 368.87M | 327.43M | 177.60M | 215.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 155.42M | 158.38M | 176.49M | 179.10M | 108.60M | |
Inventories | | | 249.52M | 244.72M | 160.47M | 107.20M | 95.60M | |
Other Current Assets | | | 200.06M | 216.49M | 339.67M | 229.80M | 176.50M | |
Total Current Assets | | | 1.08B | 988.46M | 1.00B | 693.70M | 595.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.15B | 6.52B | 5.75B | 5.17B | 4.90B | |
Investments And Advances | | | 158.06M | 161.34M | 163.97M | 121.40M | 123.80M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.55B | 1.57B | 1.56B | 1.56B | 1.59B | |
Total Non-Current Assets | | | 8.86B | 8.25B | 7.47B | 6.85B | 6.61B | |
|
TOTAL ASSETS | | | 9.94B | 9.24B | 8.48B | 7.54B | 7.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 19.89M | 49.80M | N/A | N/A | |
Accrued Expenses | | | 115.24M | 113.23M | 102.94M | 83.30M | 79.60M | |
Accounts Payable | | | 275.93M | 307.13M | 308.50M | 292.70M | 146.00M | |
Other Current Liabilities | | | 351.27M | 260.55M | 172.84M | 172.50M | 100.00M | |
Total Current Liabilities | | | 742.44M | 700.80M | 634.08M | 548.60M | 325.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.67B | 3.05B | 2.78B | 2.19B | 2.00B | |
Deferred Taxes/Income | | | 778.90M | 822.23M | 882.72M | 873.90M | 842.40M | |
Other Non-Current Liabilities | | | 1.34B | 1.32B | 1.27B | 1.11B | 1.37B | |
Total Non-Current Liabilities | | | 5.79B | 5.21B | 4.93B | 4.19B | 4.22B | |
|
TOTAL LIABILITIES | | | 6.54B | 5.91B | 5.57B | 4.74B | 4.54B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.21B | 2.15B | 2.04B | 1.94B | 1.83B | |
Minority Interest | | | 7.36M | 7.00M | 7.17M | 7.40M | 6.80M | |
Common Shares | | | 1.20B | 1.19B | 888.62M | 882.20M | 874.90M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -13.48M | -13.59M | -17.18M | -12.90M | -40.00M | |
Shares Outstanding | | | 54.03M | 53.96M | 50.62M | 50.60M | 50.50M | |
Tangible Book Value per Share | | | 62.91 | 61.73 | 57.44 | 55.48 | 52.84 | |
Total Shareholders' Equity | | | 3.40B | 3.33B | 2.91B | 2.81B | 2.67B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.94B | 9.24B | 8.48B | 7.54B | 7.21B | |
|
Statistics | |
---|
Debt/Equity | | | 1.08 | 0.92 | 0.95 | 0.78 | 0.75 | |
Current Ratio | | | 1.45 | 1.41 | 1.58 | 1.26 | 1.83 | |
Return On Assets (ROA) | | | 3.09% | 3.13% | 3.08% | 3.43% | 3.41% | |
Return On Equity (ROE) | | | 9.03% | 8.68% | 8.98% | 9.23% | 9.20% | |
Return On Invested Capital (ROIC) | | | 2.84% | 3.74% | 3.46% | 2.93% | 3.64% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.99% | 3.91% | 3.61% | 3.01% | 3.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.99% | 3.91% | 3.61% | 3.01% | 3.75% | |