| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 333.21M | 368.87M | 327.43M | 177.60M | 215.20M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 188.09M | 158.38M | 176.49M | 179.10M | 108.60M | |
| Inventories | | | 236.96M | 244.72M | 160.47M | 107.20M | 95.60M | |
| Other Current Assets | | | 202.14M | 216.49M | 339.67M | 229.80M | 176.50M | |
| Total Current Assets | | | 960.40M | 988.46M | 1.00B | 693.70M | 595.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.37B | 6.52B | 5.75B | 5.17B | 4.90B | |
| Investments And Advances | | | 154.90M | 161.34M | 163.97M | 121.40M | 123.80M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.59B | 1.57B | 1.56B | 1.56B | 1.59B | |
| Total Non-Current Assets | | | 9.12B | 8.25B | 7.47B | 6.85B | 6.61B | |
| |
| TOTAL ASSETS | | | 10.08B | 9.24B | 8.48B | 7.54B | 7.21B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 122.37M | 19.89M | 49.80M | N/A | N/A | |
| Accrued Expenses | | | 111.37M | 113.23M | 102.94M | 83.30M | 79.60M | |
| Accounts Payable | | | 317.38M | 307.13M | 308.50M | 292.70M | 146.00M | |
| Other Current Liabilities | | | 334.08M | 260.55M | 172.84M | 172.50M | 100.00M | |
| Total Current Liabilities | | | 885.20M | 700.80M | 634.08M | 548.60M | 325.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.55B | 3.05B | 2.78B | 2.19B | 2.00B | |
| Deferred Taxes/Income | | | 780.06M | 822.23M | 882.72M | 873.90M | 842.40M | |
| Other Non-Current Liabilities | | | 1.37B | 1.32B | 1.27B | 1.11B | 1.37B | |
| Total Non-Current Liabilities | | | 5.71B | 5.21B | 4.93B | 4.19B | 4.22B | |
| |
| TOTAL LIABILITIES | | | 6.59B | 5.91B | 5.57B | 4.74B | 4.54B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.29B | 2.15B | 2.04B | 1.94B | 1.83B | |
| Minority Interest | | | 7.53M | 7.00M | 7.17M | 7.40M | 6.80M | |
| Common Shares | | | 1.21B | 1.19B | 888.62M | 882.20M | 874.90M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -13.31M | -13.59M | -17.18M | -12.90M | -40.00M | |
| Shares Outstanding | | | 54.05M | 53.96M | 50.62M | 50.60M | 50.50M | |
| Tangible Book Value per Share | | | 64.41 | 61.73 | 57.44 | 55.48 | 52.84 | |
| Total Shareholders' Equity | | | 3.48B | 3.33B | 2.91B | 2.81B | 2.67B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.08B | 9.24B | 8.48B | 7.54B | 7.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 0.92 | 0.95 | 0.78 | 0.75 | |
| Current Ratio | | | 1.08 | 1.41 | 1.58 | 1.26 | 1.83 | |
| Return On Assets (ROA) | | | 3.15% | 3.13% | 3.08% | 3.43% | 3.41% | |
| Return On Equity (ROE) | | | 9.13% | 8.68% | 8.98% | 9.23% | 9.20% | |
| Return On Invested Capital (ROIC) | | | 2.94% | 3.74% | 3.46% | 2.93% | 3.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.05% | 3.91% | 3.61% | 3.01% | 3.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.05% | 3.91% | 3.61% | 3.01% | 3.75% | |