FRA:HVXA • CH0466642201
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 710.50M | 631.50M | 368.90M | 562.60M | 675.90M | |||
| Depreciation Amortization | 155.30M | 163.80M | 179.10M | 164.50M | 200.40M | |||
| Change In Working Capital | -775.90M | -1.55B | -184.10M | -1.61B | 728.00M | |||
| Interest Paid | N/A | 105.40M | 93.30M | 94.10M | 56.70M | |||
| Taxes Paid | 88.90M | 58.00M | 85.50M | 84.10M | 78.30M | |||
| Other non cash items | 529.80M | 798.30M | 650.90M | 860.50M | -925.60M | |||
| OPERATING CASH FLOW | 619.70M | 42.90M | 1.01B | -19.60M | 678.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -119.80M | -161.10M | -107.60M | -115.50M | -69.50M | |||
| Other Investing Activity | 1.10M | 11.20M | -23.80M | 144.80M | -85.80M | |||
| INVESTING CASH FLOW | -118.70M | -149.90M | -131.40M | 29.30M | -155.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -165.00M | -63.90M | -105.40M | 386.80M | -231.00M | |||
| Stock Issued/Repurchased | -6.60M | 1.30M | -7.00M | -294.80M | 7.20M | |||
| Dividend Paid | -371.00M | -340.20M | -318.20M | -311.50M | -278.30M | |||
| Other Financing Activity | 36.90M | 32.70M | 24.10M | -146.80M | 30.40M | |||
| FINANCING CASH FLOW | -505.70M | -370.10M | -406.50M | -366.30M | -471.70M | |||
| Exchange Rate Effect | -21.80M | 8.30M | -44.00M | -42.20M | -41.90M | |||
| CHANGE IN CASH | -26.50M | -468.80M | 432.90M | -398.80M | 9.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 619.70M | 42.90M | 1.01B | -19.60M | 678.70M | |||
| Capital Expenditure | -119.80M | -161.10M | -107.60M | -115.50M | -69.50M | |||
| FREE CASH FLOW | 499.90M | -118.20M | 907.20M | -135.10M | 609.20M | |||
All data in CHF