| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.73B | |
| Cash Equivalents | | | 1.26B | 1.42B | 1.89B | 1.46B | 133.50M | |
| Insurance Receivables | | | N/A | N/A | N/A | N/A | 2.14B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.07B | 1.07B | 1.09B | 1.05B | 1.03B | |
| Investments And Advances | | | 54.09B | 54.58B | 52.24B | 51.52B | 59.60B | |
| Goodwill | | | N/A | 1.12B | 1.12B | 1.14B | 1.15B | |
| Intangibles | | | 1.54B | 446.00M | 452.60M | 493.90M | 715.60M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 10.50M | |
| |
| TOTAL ASSETS | | | 60.05B | 60.96B | 59.22B | 57.50B | 69.74B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 24.80M | 26.60M | N/A | 32.70M | |
| Other Current Liabilities | | | 484.90M | 478.70M | 410.80M | 386.40M | 232.50M | |
| Total Current Liabilities | | | 484.90M | 503.50M | 437.40M | 386.40M | 265.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.43B | 1.98B | 1.97B | 2.08B | 2.07B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 884.20M | |
| Other Non-Current Liabilities | | | 2.74B | 3.44B | 3.91B | 3.35B | 2.75B | |
| Total Non-Current Liabilities | | | 55.60B | 56.32B | 54.97B | 53.18B | 62.78B | |
| |
| TOTAL LIABILITIES | | | 56.09B | 56.83B | 55.40B | 53.57B | 63.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.60B | 4.77B | 4.49B | 4.51B | 4.33B | |
| Minority Interest | | | 310.80M | 309.00M | 303.50M | 318.30M | 487.90M | |
| Common Shares | | | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | |
| Treasury Stock | | | -20.00M | -19.10M | -21.40M | -13.30M | -10.20M | |
| Other Shareholders' Equity | | | -619.60M | -619.40M | -652.80M | -568.60M | 206.50M | |
| Shares Outstanding | | | 52.90M | 52.88M | 52.84M | 52.91M | 52.86M | |
| Tangible Book Value per Share | | | 45.81 | 48.60 | 42.43 | 43.47 | 91.47 | |
| Total Shareholders' Equity | | | 3.96B | 4.14B | 3.81B | 3.93B | 6.70B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 60.05B | 60.96B | 59.22B | 57.50B | 69.74B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.48 | 0.52 | 0.53 | 0.31 | |
| Return On Assets (ROA) | | | 0.90% | 0.78% | 0.47% | 0.74% | 0.70% | |
| Return On Equity (ROE) | | | 13.62% | 11.49% | 7.26% | 10.80% | 7.23% | |
| Return On Invested Capital (ROIC) | | | 1.14% | 1.05% | 0.70% | 0.80% | 0.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.16% | 1.08% | 0.72% | 0.82% | 0.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.20% | 1.11% | 0.74% | 0.84% | 0.98% | |