| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 454.64M | 515.63M | 412.62M | 355.40M | 545.20M | |
| Marketable Securities | | | 73.44M | 47.90M | 65.54M | 266.20M | 0.00 | |
| Receivables | | | 258.37M | 173.95M | 175.63M | 172.70M | 173.90M | |
| Other Current Assets | | | 37.18M | 35.50M | 39.43M | 29.50M | 26.30M | |
| Total Current Assets | | | 823.64M | 772.98M | 693.21M | 823.80M | 745.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 134.70M | 135.20M | 121.81M | 101.70M | 99.40M | |
| Investments And Advances | | | 72.54M | 58.29M | 47.29M | 34.40M | 36.10M | |
| Goodwill | | | 142.46M | 137.86M | 202.25M | 138.40M | 138.50M | |
| Intangibles | | | 8.95M | 12.48M | 20.84M | 6.30M | 9.20M | |
| Other Non-Current Assets | | | 81.97M | 77.37M | 56.18M | 71.10M | 78.30M | |
| Total Non-Current Assets | | | 440.63M | 421.21M | 448.38M | 351.80M | 361.40M | |
| |
| TOTAL ASSETS | | | 1.26B | 1.19B | 1.14B | 1.18B | 1.11B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 384.31M | 371.18M | 344.24M | 470.70M | 428.40M | |
| Accounts Payable | | | 20.28M | 25.09M | 20.84M | 14.60M | 20.40M | |
| Other Current Liabilities | | | 134.38M | 86.74M | 73.61M | 103.10M | 86.00M | |
| Total Current Liabilities | | | 538.98M | 483.01M | 438.69M | 588.50M | 534.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.45M | 1.62M | 6.40M | N/A | N/A | |
| Other Non-Current Liabilities | | | 214.62M | 256.74M | 234.22M | 176.50M | 236.10M | |
| Total Non-Current Liabilities | | | 216.07M | 258.36M | 240.62M | 176.50M | 236.10M | |
| |
| TOTAL LIABILITIES | | | 755.04M | 741.37M | 679.31M | 765.00M | 770.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 248.19M | 205.88M | 210.07M | 168.20M | 101.20M | |
| Additional Paid In Capital | | | 266.21M | 260.89M | 251.99M | 246.60M | 233.20M | |
| Common Shares | | | 208.00K | 204.00K | 201.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -110.00K | -110.00K | -110.00K | -200.00K | -200.00K | |
| Other Shareholders' Equity | | | -5.32M | -14.10M | 87.00K | -4.10M | 1.70M | |
| Shares Outstanding | | | 20.79M | 20.41M | 20.12M | 19.90M | 19.60M | |
| Tangible Book Value per Share | | | 17.21 | 14.82 | 11.89 | 13.36 | 9.61 | |
| Total Shareholders' Equity | | | 509.22M | 452.82M | 462.28M | 410.60M | 336.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.26B | 1.19B | 1.14B | 1.18B | 1.11B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.53 | 1.60 | 1.58 | 1.40 | 1.39 | |
| Return On Assets (ROA) | | | 2.93% | 0.73% | 4.77% | 6.76% | 6.56% | |
| Return On Equity (ROE) | | | 7.28% | 1.93% | 11.77% | 19.36% | 21.61% | |
| Return On Invested Capital (ROIC) | | | 8.74% | 8.21% | 9.28% | 15.11% | 14.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 32.14% | 39.56% | 29.04% | N/A | 299.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 138.41% | N/A | 3954.93% | N/A | N/A | |