ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.76M | 6.78M | 8.12M | 4.57M | 6.22M | |
Receivables | | | 29.84M | 25.20M | 22.68M | 25.61M | 16.67M | |
Inventories | | | 23.15M | 19.14M | 25.72M | 21.73M | 12.20M | |
Other Current Assets | | | 1.60M | 2.06M | 258.00K | 215.00K | 298.00K | |
Total Current Assets | | | 66.35M | 53.18M | 56.77M | 52.13M | 35.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 48.93M | 35.14M | 35.33M | 33.40M | 30.60M | |
Investments And Advances | | | N/A | N/A | 0.00 | 57.00K | 66.00K | |
Goodwill | | | 49.87M | 35.92M | 34.14M | 33.73M | 32.30M | |
Intangibles | | | 10.17M | 6.08M | 3.71M | 2.84M | 2.92M | |
Other Non-Current Assets | | | 2.80M | 1.67M | 1.39M | 1.74M | 2.27M | |
Total Non-Current Assets | | | 111.77M | 78.80M | 74.57M | 71.77M | 68.16M | |
|
TOTAL ASSETS | | | 178.12M | 131.98M | 131.34M | 123.90M | 103.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.85M | 12.09M | 8.64M | 7.98M | 7.33M | |
Accounts Payable | | | 13.92M | 9.30M | 10.71M | 14.88M | 10.15M | |
Other Current Liabilities | | | 9.93M | 8.70M | 9.97M | 10.23M | 6.42M | |
Total Current Liabilities | | | 37.70M | 30.09M | 29.33M | 33.10M | 23.91M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 48.42M | 19.21M | 21.36M | 23.60M | 26.86M | |
Deferred Taxes/Income | | | 2.29M | 2.29M | 2.26M | 2.49M | 2.35M | |
Other Non-Current Liabilities | | | 1.00M | 1.18M | 932.00K | 959.00K | 844.00K | |
Total Non-Current Liabilities | | | 52.61M | 23.52M | 25.61M | 28.09M | 30.92M | |
|
TOTAL LIABILITIES | | | 90.31M | 53.61M | 54.94M | 61.19M | 54.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 57.30M | 49.60M | 46.69M | 34.08M | 21.38M | |
Minority Interest | | | 895.00K | 844.00K | 1.06M | 1.04M | 869.00K | |
Common Shares | | | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | |
Other Shareholders' Equity | | | 1.27M | -460.00K | 470.00K | -507.00K | -1.76M | |
Shares Outstanding | | | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | |
Tangible Book Value per Share | | | 0.96 | 1.25 | 1.33 | 0.90 | 0.46 | |
Total Shareholders' Equity | | | 87.81M | 78.37M | 76.40M | 62.71M | 48.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 178.12M | 131.98M | 131.34M | 123.90M | 103.55M | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.25 | 0.28 | 0.38 | 0.55 | |
Current Ratio | | | 1.76 | 1.77 | 1.94 | 1.57 | 1.48 | |
Return On Assets (ROA) | | | 5.95% | 4.41% | 11.59% | 11.66% | 2.31% | |
Return On Equity (ROE) | | | 12.07% | 7.43% | 19.93% | 23.04% | 4.90% | |
Return On Invested Capital (ROIC) | | | 8.18% | 8.17% | 15.43% | 16.41% | 5.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.93% | 8.75% | 16.77% | 17.28% | 6.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.75% | 15.66% | 28.09% | 30.01% | 11.68% | |