FRA:HP3A - DE000A3E5E55 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 11.21M | 6.33M | 15.92M | 14.92M | 2.73M | |||
Depreciation Amortization | 8.15M | 7.87M | 7.02M | 6.44M | 6.19M | |||
Change In Working Capital | -1.45M | -2.84M | -16.04M | -19.25M | -706.00K | |||
Interest Paid | 1.85M | 1.77M | 733.00K | 783.00K | 1.55M | |||
Taxes Paid | 3.94M | 4.15M | 4.91M | 2.75M | 1.80M | |||
Other non cash items | 2.73M | 11.21M | 11.57M | 11.96M | 3.96M | |||
OPERATING CASH FLOW | 20.65M | 22.57M | 18.46M | 14.07M | 12.18M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.30M | -3.96M | -2.64M | -3.15M | -1.65M | |||
Other Investing Activity | -25.75M | -14.63M | -4.64M | -5.48M | 81.00K | |||
INVESTING CASH FLOW | -32.05M | -18.59M | -7.28M | -8.63M | -1.57M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 21.00M | 125.00K | -3.56M | -4.45M | -4.18M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | -3.47M | -3.56M | -3.26M | -2.20M | -2.12M | |||
Other Financing Activity | -1.37M | -1.68M | -729.00K | -560.00K | -1.54M | |||
FINANCING CASH FLOW | 16.16M | -5.11M | -7.55M | -7.22M | -7.84M | |||
Exchange Rate Effect | 215.00K | -198.00K | -82.00K | 125.00K | -142.00K | |||
CHANGE IN CASH | 4.97M | -1.33M | 3.55M | -1.65M | 2.63M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 20.65M | 22.57M | 18.46M | 14.07M | 12.18M | |||
Capital Expenditure | -6.30M | -3.96M | -2.64M | -3.15M | -1.65M | |||
FREE CASH FLOW | 14.35M | 18.61M | 15.82M | 10.92M | 10.54M |
All data in EUR