ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 72.08M | 75.44M | 32.83M | 9.50M | 50.80M | |
Marketable Securities | | | N/A | N/A | 0.00 | 5.70M | 42.40M | |
Receivables | | | 45.15M | 43.48M | 43.08M | 42.30M | 31.80M | |
Inventories | | | 95.03M | 85.27M | 73.49M | 115.70M | 75.70M | |
Other Current Assets | | | 8.66M | 9.74M | 8.37M | 16.00M | 13.20M | |
Total Current Assets | | | 220.91M | 213.92M | 157.77M | 189.10M | 213.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.98M | 28.63M | 37.17M | 44.30M | 53.00M | |
Goodwill | | | 2.23M | 2.23M | 2.23M | 2.20M | 2.20M | |
Intangibles | | | 199.00K | 235.00K | 309.00K | 400.00K | 400.00K | |
Other Non-Current Assets | | | 1.71M | 2.38M | 4.14M | 4.60M | 3.20M | |
Total Non-Current Assets | | | 28.11M | 33.48M | 43.85M | 51.50M | 58.80M | |
|
TOTAL ASSETS | | | 249.03M | 247.39M | 201.62M | 240.60M | 272.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 23.00K | 100.00K | N/A | |
Accrued Expenses | | | 31.09M | 35.87M | 32.19M | 38.00M | 19.00M | |
Accounts Payable | | | 21.17M | 22.81M | 22.29M | 24.80M | 28.70M | |
Other Current Liabilities | | | 995.00K | 1.21M | 2.21M | 800.00K | 700.00K | |
Total Current Liabilities | | | 53.26M | 59.89M | 56.71M | 63.60M | 48.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 8.74M | 13.20M | 21.77M | 30.60M | 45.00M | |
Total Non-Current Liabilities | | | 8.74M | 13.20M | 21.77M | 30.60M | 45.00M | |
|
TOTAL LIABILITIES | | | 62.00M | 73.09M | 78.48M | 94.20M | 93.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -478.07M | -485.19M | -479.07M | -439.80M | -391.70M | |
Additional Paid In Capital | | | 665.09M | 659.49M | 602.20M | 586.20M | 570.80M | |
Common Shares | | | 11.00K | 11.00K | 9.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 111.60M | 109.16M | 95.87M | 92.90M | 91.50M | |
Tangible Book Value per Share | | | 1.65 | 1.57 | 1.26 | 1.55 | 1.93 | |
Total Shareholders' Equity | | | 187.03M | 174.31M | 123.14M | 146.40M | 179.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 249.03M | 247.39M | 201.62M | 240.60M | 272.60M | |
|
Statistics | |
---|
Current Ratio | | | 4.15 | 3.57 | 2.78 | 2.97 | 4.41 | |
Return On Assets (ROA) | | | 2.60% | -2.48% | -19.46% | -20.37% | -11.12% | |
Return On Equity (ROE) | | | 3.46% | -3.51% | -31.86% | -33.47% | -16.92% | |
Return On Invested Capital (ROIC) | | | 1.78% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.82% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.88% | N/A | N/A | N/A | N/A | |