ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 463.13M | 281.20M | 296.40M | 253.40M | 149.00M | |
Marketable Securities | | | N/A | N/A | 0.00 | 49.80M | 86.40M | |
Receivables | | | 136.25M | 153.40M | 184.50M | 203.60M | 192.60M | |
Inventories | | | 117.47M | 167.00M | 213.10M | 184.20M | 150.70M | |
Other Current Assets | | | 42.58M | 19.40M | 19.10M | 15.20M | 153.70M | |
Total Current Assets | | | 759.43M | 620.90M | 713.10M | 706.30M | 732.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 191.02M | 220.10M | 232.60M | 125.90M | 148.70M | |
Intangibles | | | 510.94M | 631.70M | 742.40M | 844.50M | 896.50M | |
Other Non-Current Assets | | | 74.91M | 68.00M | 63.30M | 54.30M | 23.50M | |
Total Non-Current Assets | | | 1.21B | 1.40B | 1.80B | 1.79B | 1.83B | |
|
TOTAL ASSETS | | | 1.97B | 2.02B | 2.51B | 2.50B | 2.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 19.00M | 19.00M | 8.00M | 8.00M | |
Accrued Expenses | | | 62.23M | 65.40M | 81.40M | 57.90M | 61.70M | |
Accounts Payable | | | 82.61M | 99.90M | 125.10M | 143.20M | 127.60M | |
Other Current Liabilities | | | 401.16M | 367.60M | 329.60M | 278.60M | 309.40M | |
Total Current Liabilities | | | 546.01M | 551.80M | 555.20M | 487.70M | 506.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 317.58M | 624.70M | 638.20M | 755.60M | 760.20M | |
Deferred Taxes/Income | | | 21.39M | 16.40M | 30.90M | 27.10M | 22.30M | |
Other Non-Current Liabilities | | | 758.87M | 737.70M | 722.60M | 456.20M | 479.20M | |
Total Non-Current Liabilities | | | 1.10B | 1.38B | 1.39B | 1.24B | 1.26B | |
|
TOTAL LIABILITIES | | | 1.64B | 1.93B | 1.95B | 1.73B | 1.77B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.04B | -4.26B | -3.78B | -3.56B | -3.52B | |
Additional Paid In Capital | | | 4.93B | 4.92B | 4.91B | 4.89B | 4.88B | |
Common Shares | | | 1.52M | 1.50M | 1.50M | 1.50M | 1.50M | |
Treasury Stock | | | -518.03M | -518.00M | -518.00M | -518.00M | -518.00M | |
Other Shareholders' Equity | | | -42.17M | -55.70M | -47.30M | -45.20M | -46.50M | |
Shares Outstanding | | | 127.69M | 125.90M | 124.40M | 123.60M | 123.30M | |
Tangible Book Value per Share | | | -4.84 | -7.78 | -7.18 | -6.41 | -6.63 | |
Total Shareholders' Equity | | | 330.42M | 90.50M | 566.40M | 768.50M | 795.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.97B | 2.02B | 2.51B | 2.50B | 2.56B | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 6.90 | 1.13 | 0.98 | 0.96 | |
Current Ratio | | | 1.39 | 1.13 | 1.28 | 1.45 | 1.45 | |
Return On Assets (ROA) | | | 10.82% | -23.74% | -8.51% | -3.78% | -4.03% | |
Return On Equity (ROE) | | | 64.64% | -530.17% | -37.75% | -12.26% | -12.98% | |
Return On Invested Capital (ROIC) | | | 3.15% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.66% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.89% | N/A | N/A | N/A | N/A | |