| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 189.00M | 184.00M | 193.00M | |
| Depreciation Amortization | | | 104.00M | 122.00M | 138.00M | |
| Income Taxes - Deferred | | | -5.00M | 16.00M | -10.00M | |
| Change In Working Capital | | | -158.00M | -78.00M | -51.00M | |
| Interest Paid | | | 42.00M | 39.00M | 30.00M | |
| Taxes Paid | | | 87.00M | 89.00M | 91.00M | |
| Other non cash items | | | 112.00M | 97.00M | 100.00M | |
| OPERATING CASH FLOW | | | 242.00M | 341.00M | 370.00M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -34.00M | -35.00M | -37.00M | |
| Other Investing Activity | | | 116.00M | -59.00M | -147.00M | |
| INVESTING CASH FLOW | | | 82.00M | -94.00M | -184.00M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -85.00M | -85.00M | -480.00M | |
| Stock Issued/Repurchased | | | 0.00 | 1.00M | 0.00 | |
| Dividend Paid | | | -251.00M | N/A | N/A | |
| Other Financing Activity | | | -362.00M | -158.00M | -158.00M | |
| FINANCING CASH FLOW | | | -447.00M | -242.00M | -638.00M | |
| |
| Exchange Rate Effect | | | 23.00M | -28.00M | 22.00M | |
| CHANGE IN CASH | | | -100.00M | -23.00M | -430.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 242.00M | 341.00M | 370.00M | |
| Capital Expenditure | | | -34.00M | -35.00M | -37.00M | |
| FREE CASH FLOW | | | 208.00M | 306.00M | 333.00M | |