ASSETS | |
---|
Current Assets | |
---|
Cash | | | 196.00M | 261.00M | 222.00M | 663.00M | |
Marketable Securities | | | 45.00M | 66.00M | 131.00M | 117.00M | |
Receivables | | | 3.04B | 3.24B | 3.17B | 2.89B | |
Inventories | | | 115.00M | 91.00M | 114.00M | 108.00M | |
Other Current Assets | | | 97.00M | 94.00M | 124.00M | 87.00M | |
Total Current Assets | | | 3.49B | 3.75B | 3.76B | 3.87B | |
|
Non-Current Assets | |
---|
PPE Net | | | 443.00M | 504.00M | 574.00M | 635.00M | |
Investments And Advances | | | 50.00M | 59.00M | 39.00M | 25.00M | |
Goodwill | | | 2.54B | 2.43B | 2.27B | 2.13B | |
Intangibles | | | 49.00M | 51.00M | 50.00M | 50.00M | |
Other Non-Current Assets | | | 104.00M | 102.00M | 98.00M | 95.00M | |
Total Non-Current Assets | | | 3.19B | 3.15B | 3.04B | 2.94B | |
|
TOTAL ASSETS | | | 6.68B | 6.90B | 6.80B | 6.81B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.00M | 0.00 | 0.00 | 390.00M | |
Current Portion Of LT Debt. | | | 116.00M | 169.00M | 139.00M | 121.00M | |
Accrued Expenses | | | 110.00M | 106.00M | 96.00M | 96.00M | |
Accounts Payable | | | 2.69B | 2.84B | 2.87B | 2.64B | |
Other Current Liabilities | | | 1.19B | 1.13B | 1.12B | 1.12B | |
Total Current Liabilities | | | 4.12B | 4.25B | 4.22B | 4.36B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 464.00M | 483.00M | 502.00M | 511.00M | |
Deferred Taxes/Income | | | 69.00M | 66.00M | 55.00M | 57.00M | |
Other Non-Current Liabilities | | | 117.00M | 141.00M | 128.00M | 140.00M | |
Total Non-Current Liabilities | | | 676.00M | 718.00M | 710.00M | 746.00M | |
|
TOTAL LIABILITIES | | | 4.79B | 4.97B | 4.93B | 5.11B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.48B | 434.00M | 337.00M | 236.00M | |
Additional Paid In Capital | | | 3.25B | 1.40B | 1.40B | 1.40B | |
Minority Interest | | | 26.00M | 28.00M | 25.00M | 38.00M | |
Common Shares | | | 198.00M | 170.00M | 170.00M | 170.00M | |
Other Shareholders' Equity | | | -78.00M | -74.00M | -44.00M | -106.00M | |
Shares Outstanding | | | 991.81M | 991.81M | 991.81M | 991.81M | |
Tangible Book Value per Share | | | -0.71 | -0.55 | -0.46 | -0.49 | |
Total Shareholders' Equity | | | 1.88B | 1.93B | 1.86B | 1.70B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.68B | 6.90B | 6.80B | 6.81B | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.25 | 0.27 | 0.53 | |
Current Ratio | | | 0.85 | 0.88 | 0.89 | 0.89 | |
Return On Assets (ROA) | | | 2.59% | 2.42% | 2.52% | N/A | |
Return On Equity (ROE) | | | 9.20% | 8.65% | 9.18% | N/A | |
Return On Invested Capital (ROIC) | | | 8.55% | 7.96% | 8.20% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.70% | 8.17% | 8.64% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 202.83% | 178.77% | N/A | |