| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 249.00M | 196.00M | 261.00M | 222.00M | |
| Marketable Securities | | | 51.00M | 45.00M | 66.00M | 131.00M | |
| Receivables | | | 2.89B | 3.04B | 3.24B | 3.17B | |
| Inventories | | | 130.00M | 115.00M | 91.00M | 114.00M | |
| Other Current Assets | | | 101.00M | 97.00M | 94.00M | 124.00M | |
| Total Current Assets | | | 3.42B | 3.49B | 3.75B | 3.76B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 428.00M | 443.00M | 504.00M | 574.00M | |
| Investments And Advances | | | 54.00M | 50.00M | 59.00M | 39.00M | |
| Goodwill | | | 2.53B | 2.54B | 2.43B | 2.27B | |
| Intangibles | | | 49.00M | 49.00M | 51.00M | 50.00M | |
| Other Non-Current Assets | | | 81.00M | 104.00M | 102.00M | 98.00M | |
| Total Non-Current Assets | | | 3.15B | 3.19B | 3.15B | 3.04B | |
| |
| TOTAL ASSETS | | | 6.56B | 6.68B | 6.90B | 6.80B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.00M | 12.00M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 150.00M | 84.00M | 85.00M | 84.00M | |
| Accrued Expenses | | | 229.00M | 110.00M | 106.00M | 96.00M | |
| Accounts Payable | | | 2.60B | 2.69B | 2.84B | 2.87B | |
| Other Current Liabilities | | | 1.09B | 1.22B | 1.22B | 1.18B | |
| Total Current Liabilities | | | 4.08B | 4.12B | 4.25B | 4.22B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 216.00M | 227.00M | 289.00M | 350.00M | |
| Deferred Taxes/Income | | | 53.00M | 69.00M | 66.00M | 55.00M | |
| Other Non-Current Liabilities | | | 372.00M | 354.00M | 335.00M | 280.00M | |
| Total Non-Current Liabilities | | | 672.00M | 676.00M | 718.00M | 710.00M | |
| |
| TOTAL LIABILITIES | | | 4.75B | 4.79B | 4.97B | 4.93B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.35B | -1.48B | 434.00M | 337.00M | |
| Additional Paid In Capital | | | 3.17B | 3.25B | 1.40B | 1.40B | |
| Minority Interest | | | 31.00M | 26.00M | 28.00M | 25.00M | |
| Common Shares | | | 198.00M | 198.00M | 170.00M | 170.00M | |
| Treasury Stock | | | -42.00M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -160.00M | -78.00M | -74.00M | -44.00M | |
| Shares Outstanding | | | 98.04M | 99.18M | 99.18M | 99.18M | |
| Tangible Book Value per Share | | | -7.85 | -7.09 | -5.53 | -4.65 | |
| Total Shareholders' Equity | | | 1.81B | 1.88B | 1.93B | 1.86B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.56B | 6.68B | 6.90B | 6.80B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.13 | 0.15 | 0.19 | |
| Current Ratio | | | 0.84 | 0.85 | 0.88 | 0.89 | |
| Return On Assets (ROA) | | | 2.88% | 2.59% | 2.42% | 2.52% | |
| Return On Equity (ROE) | | | 10.44% | 9.20% | 8.65% | 9.18% | |
| Return On Invested Capital (ROIC) | | | 9.74% | 8.81% | 8.20% | 8.45% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.94% | 8.97% | 8.41% | 8.90% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 208.97% | 184.18% | |