Europe - Frankfurt Stock Exchange - FRA:GXI - DE000A0LD6E6 - Common Stock
| TTM (2025-8-31) | 2024 (2024-11-30) | 2023 (2023-11-30) | 2022 (2022-11-30) | 2021 (2021-11-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 26.16M | 112.32M | 120.08M | 102.19M | 87.24M | |||
| Depreciation Amortization | 252.95M | 198.53M | 186.03M | 171.56M | 145.36M | |||
| Change In Working Capital | -110.55M | -113.84M | -70.45M | -100.67M | -53.67M | |||
| Interest Paid | 81.42M | 60.38M | 45.85M | 22.35M | 18.45M | |||
| Taxes Paid | 43.95M | 47.57M | 58.19M | 31.69M | 45.21M | |||
| Other non cash items | 85.06M | 43.32M | 58.67M | 48.87M | 33.14M | |||
| OPERATING CASH FLOW | 253.62M | 240.33M | 294.34M | 221.94M | 212.08M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -340.33M | -369.85M | -328.04M | -238.07M | -203.63M | |||
| Other Investing Activity | -330.93M | 24.26M | 20.61M | -18.11M | 6.59M | |||
| INVESTING CASH FLOW | -671.26M | -345.59M | -307.43M | -256.18M | -197.04M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 464.12M | 214.79M | -183.37M | 83.96M | 42.08M | |||
| Stock Issued/Repurchased | N/A | 0.00 | 271.61M | N/A | N/A | |||
| Dividend Paid | -2.36M | -45.44M | -45.30M | -39.25M | -39.25M | |||
| Other Financing Activity | 1.33M | -1.09M | -2.59M | -471.00K | 5.20M | |||
| FINANCING CASH FLOW | 463.09M | 168.27M | 40.35M | 44.24M | 8.03M | |||
| Exchange Rate Effect | -10.74M | -1.34M | -3.12M | 4.55M | 2.13M | |||
| CHANGE IN CASH | 34.70M | 61.68M | 24.13M | 14.55M | 25.19M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 253.62M | 240.33M | 294.34M | 221.94M | 212.08M | |||
| Capital Expenditure | -340.33M | -369.85M | -328.04M | -238.07M | -203.63M | |||
| FREE CASH FLOW | -86.72M | -129.51M | -33.70M | -16.13M | 8.45M | |||
All data in EUR