USA - New York Stock Exchange - NYSE:GWW - US3848021040 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.83B | 1.99B | 1.90B | 1.61B | 1.11B | |||
| Depreciation Amortization | 252.00M | 237.00M | 214.00M | 217.00M | 185.00M | |||
| Income Taxes - Deferred | 5.00M | -8.00M | -9.00M | 8.00M | 27.00M | |||
| Change In Working Capital | -404.00M | -276.00M | -255.00M | -565.00M | -443.00M | |||
| Interest Paid | N/A | 111.00M | 109.00M | 91.00M | 87.00M | |||
| Taxes Paid | N/A | 606.00M | 615.00M | 479.00M | 377.00M | |||
| Other non cash items | 369.00M | 169.00M | 178.00M | 60.00M | 54.00M | |||
| OPERATING CASH FLOW | 2.05B | 2.11B | 2.03B | 1.33B | 937.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -816.00M | -541.00M | -445.00M | -256.00M | -255.00M | |||
| Other Investing Activity | 15.00M | 21.00M | 23.00M | -7.00M | 29.00M | |||
| INVESTING CASH FLOW | -801.00M | -520.00M | -422.00M | -263.00M | -226.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -414.00M | 464.00M | -30.00M | 1.00M | -8.00M | |||
| Stock Issued/Repurchased | -1.25B | -1.17B | -816.00M | -577.00M | -647.00M | |||
| Dividend Paid | -458.00M | -421.00M | -392.00M | -370.00M | -357.00M | |||
| Other Financing Activity | -38.00M | -52.00M | -40.00M | -26.00M | -27.00M | |||
| FINANCING CASH FLOW | -2.16B | -1.18B | -1.28B | -972.00M | -1.04B | |||
| Exchange Rate Effect | 4.00M | -35.00M | 4.00M | -14.00M | -16.00M | |||
| CHANGE IN CASH | -913.00M | 376.00M | 335.00M | 84.00M | -344.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.05B | 2.11B | 2.03B | 1.33B | 937.00M | |||
| Capital Expenditure | -816.00M | -541.00M | -445.00M | -256.00M | -255.00M | |||
| FREE CASH FLOW | 1.23B | 1.57B | 1.59B | 1.08B | 682.00M | |||
All data in USD