NASDAQ:GTM - Nasdaq - US98980F1049 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 125.50M | 201.90M | 235.60M | 276.50M | 100.40M | |||
Cash Equivalents | 14.40M | 245.20M | 182.40M | 31.80M | 169.40M | |||
Marketable Securities | 0.00 | 82.20M | 127.70M | 18.40M | 30.60M | |||
Receivables | 257.50M | 281.10M | 234.20M | 195.60M | 126.00M | |||
Other Current Assets | 53.60M | 53.90M | 52.10M | 23.40M | 13.10M | |||
Total Current Assets | 451.00M | 864.30M | 832.00M | 545.70M | 439.50M | |||
Non-Current Assets | ||||||||
PPE Net | 203.50M | 145.80M | 115.10M | 101.50M | 63.00M | |||
Goodwill | 1.69B | 1.69B | 1.69B | 1.58B | 1.00B | |||
Intangibles | 275.80M | 334.60M | 395.60M | 431.00M | 365.70M | |||
Other Non-Current Assets | 3.84B | 3.83B | 4.10B | 4.20B | 459.10M | |||
Total Non-Current Assets | 6.02B | 6.00B | 6.30B | 6.31B | 1.89B | |||
TOTAL ASSETS | 6.47B | 6.87B | 7.14B | 6.85B | 2.33B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.90M | 6.00M | N/A | N/A | N/A | |||
Accrued Expenses | 132.90M | 125.00M | 114.40M | 111.40M | 87.50M | |||
Accounts Payable | 16.60M | 34.40M | 35.60M | 15.90M | 8.60M | |||
Other Current Liabilities | 496.70M | 473.00M | 422.70M | 380.30M | 224.70M | |||
Total Current Liabilities | 652.10M | 638.40M | 572.70M | 507.60M | 320.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.22B | 1.23B | 1.24B | 1.23B | 744.90M | |||
Deferred Taxes/Income | 2.40M | 1.90M | 1.00M | 1.50M | 8.30M | |||
Other Non-Current Liabilities | 2.90B | 2.88B | 3.06B | 3.11B | 313.80M | |||
Total Non-Current Liabilities | 4.12B | 4.11B | 4.29B | 4.35B | 1.50B | |||
TOTAL LIABILITIES | 4.77B | 4.75B | 4.86B | 4.86B | 1.82B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 312.40M | 283.30M | 176.00M | 112.80M | -4.00M | |||
Additional Paid In Capital | 1.36B | 1.80B | 2.05B | 1.87B | 505.20M | |||
Minority Interest | N/A | N/A | N/A | 0.00 | 436.80M | |||
Common Shares | 3.40M | 3.80M | 4.00M | 4.00M | 4.00M | |||
Other Shareholders' Equity | 14.80M | 27.30M | 39.70M | 9.50M | -2.40M | |||
Shares Outstanding | 342.03M | 384.83M | 404.10M | 403.30M | 390.50M | |||
Tangible Book Value per Share | -0.80 | 0.24 | 0.45 | -0.02 | -2.21 | |||
Total Shareholders' Equity | 1.69B | 2.12B | 2.27B | 2.00B | 502.80M | |||
TOTAL LIABILITIES AND EQUITY | 6.47B | 6.87B | 7.14B | 6.85B | 2.33B | |||
Statistics | ||||||||
Debt/Equity | 0.72 | 0.58 | 0.54 | 0.62 | 1.48 | |||
Current Ratio | 0.69 | 1.35 | 1.45 | 1.08 | 1.37 | |||
Return On Assets (ROA) | 0.45% | 1.56% | 0.89% | 1.70% | -0.64% | |||
Return On Equity (ROE) | 1.72% | 5.06% | 2.78% | 5.85% | -2.98% | |||
Return On Invested Capital (ROIC) | 2.06% | 2.61% | 1.68% | 1.46% | 1.80% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.07% | 2.76% | 1.77% | 1.47% | 2.00% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.13% | 4.20% | 2.65% | 2.16% | 8.21% |
All data in USD , ROIC based on taxRate of 0.40