| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.01M | 5.51M | 6.45M | 27.61M | 11.42M | |
| Receivables | | | 0.00 | 659.40K | N/A | 0.00 | 49.00K | |
| Other Current Assets | | | 1.51M | 1.77M | 1.43M | 1.33M | 156.00K | |
| Total Current Assets | | | 6.52M | 7.93M | 7.89M | 28.94M | 11.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 127.10K | 150.00K | 210.00K | 235.00K | 157.00K | |
| Other Non-Current Assets | | | 87.00K | 71.00K | 1.19M | 2.17M | 11.00K | |
| Total Non-Current Assets | | | 214.00K | 221.00K | 1.40M | 2.41M | 168.00K | |
| |
| TOTAL ASSETS | | | 6.73M | 8.16M | 9.28M | 31.35M | 11.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 847.80K | 1.26M | 717.00K | 3.00M | 3.38M | |
| Accounts Payable | | | 976.40K | 1.85M | 2.80M | 1.75M | 2.06M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.82M | 3.11M | 3.52M | 4.75M | 5.43M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 2.00M | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | |
| |
| TOTAL LIABILITIES | | | 1.82M | 3.11M | 3.52M | 4.75M | 7.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -146.40M | -129.36M | -104.36M | -78.40M | -64.38M | |
| Additional Paid In Capital | | | 151.28M | 134.39M | 110.13M | 104.97M | 68.73M | |
| Common Shares | | | 29.70K | 10.50K | 2.00K | 26.00K | 6.00K | |
| Shares Outstanding | | | 29.71M | 10.54M | 1.98M | 1.76M | 425.00K | |
| Tangible Book Value per Share | | | 0.17 | 0.48 | 2.92 | 15.15 | 10.26 | |
| Total Shareholders' Equity | | | 4.91M | 5.05M | 5.76M | 26.60M | 4.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.73M | 8.16M | 9.28M | 31.35M | 11.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.57 | 2.55 | 2.24 | 6.09 | 2.14 | |
| Return On Assets (ROA) | | | -375.99% | -306.43% | -279.72% | -44.73% | -157.42% | |
| Return On Equity (ROE) | | | -515.76% | -495.04% | -450.58% | -52.71% | -425.73% | |