| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -25.31M | -24.99M | -25.97M | -14.02M | -18.57M | |||
| Depreciation Amortization | 72.20K | 95.40K | 74.20K | 56.30K | 38.50K | |||
| Change In Working Capital | -31.20K | -307.20K | -356.00K | -5.97M | 6.93M | |||
| Other non cash items | 1.00M | 528.60K | 1.07M | 902.10K | 407.80K | |||
| OPERATING CASH FLOW | -24.27M | -24.68M | -25.17M | -19.03M | -11.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -27.60K | -20.70K | -49.00K | -134.30K | -47.70K | |||
| INVESTING CASH FLOW | -27.60K | -20.70K | -49.00K | -134.30K | -47.70K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -15.00K | N/A | 0.00 | -27.90K | |||
| Stock Issued/Repurchased | 20.71M | 23.77M | 4.06M | 35.35M | 12.81M | |||
| FINANCING CASH FLOW | 20.71M | 23.75M | 4.06M | 35.35M | 12.78M | |||
| CHANGE IN CASH | -3.58M | -945.60K | -21.16M | 16.19M | 1.54M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -24.27M | -24.68M | -25.17M | -19.03M | -11.20M | |||
| Capital Expenditure | -27.60K | -20.70K | -49.00K | -134.30K | -47.70K | |||
| FREE CASH FLOW | -24.29M | -24.70M | -25.22M | -19.16M | -11.24M | |||
All data in USD