DUB:GL9 • IE0000669501
| TTM (2025-7-5) | 2024 (2025-1-4) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 120.80M | 164.70M | 344.50M | 274.96M | 179.23M | |||
| Depreciation Amortization | 158.60M | 156.20M | 149.00M | 150.20M | 139.95M | |||
| Change In Working Capital | -182.20M | -127.00M | -99.00M | -145.60M | -48.63M | |||
| Interest Paid | 32.50M | 31.30M | 22.00M | 24.40M | 20.73M | |||
| Taxes Paid | 52.40M | 40.50M | 40.50M | 62.90M | 37.83M | |||
| Other non cash items | 263.90M | 249.30M | 33.80M | 40.10M | 5.84M | |||
| OPERATING CASH FLOW | 361.10M | 443.20M | 428.30M | 315.30M | 281.77M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -89.90M | -87.10M | -74.20M | -72.50M | -85.47M | |||
| Other Investing Activity | 8.70M | -287.90M | 158.20M | 272.10M | -76.98M | |||
| INVESTING CASH FLOW | -81.20M | -375.00M | 84.00M | 199.60M | -162.44M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -44.30M | -24.20M | -150.70M | -132.40M | 61.76M | |||
| Stock Issued/Repurchased | -145.80M | -129.80M | -148.10M | -207.40M | -103.44M | |||
| Dividend Paid | -112.20M | -104.40M | -97.20M | -88.90M | -88.78M | |||
| Other Financing Activity | N/A | 0.00 | -300.00K | 0.00 | N/A | |||
| FINANCING CASH FLOW | -302.30M | -258.40M | -396.30M | -428.70M | -130.46M | |||
| Exchange Rate Effect | 1.40M | 1.60M | -3.70M | -800.00K | 14.34M | |||
| CHANGE IN CASH | -21.00M | -188.60M | 112.30M | 85.40M | 3.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 361.10M | 443.20M | 428.30M | 315.30M | 281.77M | |||
| Capital Expenditure | -89.90M | -87.10M | -74.20M | -72.50M | -85.47M | |||
| FREE CASH FLOW | 271.20M | 356.10M | 354.10M | 242.80M | 196.30M | |||
All data in USD