GLANBIA PLC (GL9.I) Stock Balance Sheet
DUB:GL9 • IE0000669501
Current stock price
17.21 EUR
-0.26 (-1.49%)
Last:
| 2025 (2026-1-3) | 2024 (2025-1-4) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 448.80M | 386.80M | 404.50M | 432.40M | 240.05M | |||
| Cash Equivalents | 42.40M | 30.20M | 9.20M | 6.60M | 7.28M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 463.90M | 382.60M | 492.00M | 397.70M | 377.31M | |||
| Inventories | 662.90M | 634.80M | 550.20M | 750.50M | 635.57M | |||
| Other Current Assets | 34.30M | 52.70M | 27.20M | 39.10M | 269.82M | |||
| Total Current Assets | 1.65B | 1.49B | 1.48B | 1.66B | 1.53B | |||
| Non-Current Assets | ||||||||
| PPE Net | 611.20M | 605.60M | 603.40M | 611.50M | 626.47M | |||
| Investments And Advances | 157.10M | 158.40M | 161.90M | 227.60M | 199.90M | |||
| Goodwill | 863.20M | 837.10M | 727.40M | 712.90M | 673.58M | |||
| Intangibles | 670.30M | 770.90M | 809.90M | 835.90M | 799.06M | |||
| Other Non-Current Assets | 19.90M | 15.40M | 13.40M | 8.20M | 8.67M | |||
| Total Non-Current Assets | 2.32B | 2.39B | 2.32B | 2.46B | 2.35B | |||
| TOTAL ASSETS | 3.97B | 3.87B | 3.80B | 4.12B | 3.88B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 375.60M | 300.80M | 108.90M | 275.40M | 146.15M | |||
| Current Portion Of LT Debt. | 20.50M | 20.80M | 20.10M | 19.00M | 15.53M | |||
| Accrued Expenses | 319.50M | 231.30M | 254.90M | 250.20M | 242.83M | |||
| Accounts Payable | 349.00M | 344.60M | 280.20M | 385.00M | 330.85M | |||
| Other Current Liabilities | 154.20M | 157.00M | 216.40M | 265.10M | 214.78M | |||
| Total Current Liabilities | 1.22B | 1.05B | 880.50M | 1.19B | 950.14M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 729.60M | 637.30M | 642.80M | 786.00M | 858.91M | |||
| Deferred Taxes/Income | 92.70M | 104.60M | 137.90M | 138.30M | 154.61M | |||
| Other Non-Current Liabilities | 5.70M | 5.30M | 5.30M | 5.50M | 57.07M | |||
| Total Non-Current Liabilities | 828.00M | 747.20M | 786.00M | 938.20M | 1.08B | |||
| TOTAL LIABILITIES | 2.05B | 1.80B | 1.67B | 2.13B | 2.03B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.78B | 1.94B | 2.01B | 1.85B | 1.62B | |||
| Additional Paid In Capital | 109.90M | 109.90M | 109.90M | 109.90M | 94.01M | |||
| Minority Interest | N/A | N/A | 0.00 | 8.40M | 8.67M | |||
| Common Shares | 18.40M | 19.40M | 19.80M | 20.30M | 18.42M | |||
| Treasury Stock | N/A | N/A | N/A | N/A | -6.85M | |||
| Other Shareholders' Equity | 17.90M | 600.00K | -2.60M | 300.00K | 151.29M | |||
| Shares Outstanding | 243.79M | 258.90M | 265.07M | 272.29M | 286.76M | |||
| Tangible Book Value per Share | 1.61 | 1.80 | 2.25 | 1.60 | 1.33 | |||
| Total Shareholders' Equity | 1.93B | 2.07B | 2.13B | 1.98B | 1.85B | |||
| TOTAL LIABILITIES AND EQUITY | 3.97B | 3.87B | 3.80B | 4.12B | 3.88B | |||
| Statistics | ||||||||
| Debt/Equity | 0.57 | 0.45 | 0.35 | 0.53 | 0.54 | |||
| Current Ratio | 1.36 | 1.41 | 1.68 | 1.39 | 1.61 | |||
| Return On Assets (ROA) | 4.61% | 4.25% | 9.07% | 6.59% | 4.74% | |||
| Return On Equity (ROE) | 9.51% | 7.95% | 16.15% | 13.68% | 9.93% | |||
| Return On Invested Capital (ROIC) | 9.35% | 10.56% | 9.42% | 7.49% | 6.20% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.48% | 10.66% | 9.44% | 7.50% | 6.21% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 18.83% | 22.23% | 19.25% | 14.58% | 11.93% | |||
All data in USD , ROIC based on taxRate of 0.17