| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 386.80M | 404.50M | 432.40M | 240.05M | |
| Cash Equivalents | | | 275.60M | 30.20M | 9.20M | 6.60M | 7.28M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 502.90M | 382.60M | 492.00M | 397.70M | 377.31M | |
| Inventories | | | 701.70M | 634.80M | 550.20M | 750.50M | 635.57M | |
| Other Current Assets | | | 18.60M | 52.70M | 27.20M | 39.10M | 269.82M | |
| Total Current Assets | | | 1.50B | 1.49B | 1.48B | 1.66B | 1.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 612.60M | 605.60M | 603.40M | 611.50M | 626.47M | |
| Investments And Advances | | | 158.90M | 158.40M | 161.90M | 227.60M | 199.90M | |
| Goodwill | | | N/A | 837.10M | 727.40M | 712.90M | 673.58M | |
| Intangibles | | | 1.61B | 770.90M | 809.90M | 835.90M | 799.06M | |
| Other Non-Current Assets | | | 16.80M | 15.40M | 13.40M | 8.20M | 8.67M | |
| Total Non-Current Assets | | | 2.40B | 2.39B | 2.32B | 2.46B | 2.35B | |
| |
| TOTAL ASSETS | | | 3.90B | 3.87B | 3.80B | 4.12B | 3.88B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 171.30M | 300.80M | 108.90M | 275.40M | 146.15M | |
| Current Portion Of LT Debt. | | | 20.70M | 20.80M | 20.10M | 19.00M | 15.53M | |
| Accrued Expenses | | | N/A | 231.30M | 254.90M | 250.20M | 242.83M | |
| Accounts Payable | | | 595.80M | 344.60M | 280.20M | 385.00M | 330.85M | |
| Other Current Liabilities | | | 110.00M | 157.00M | 216.40M | 265.10M | 214.78M | |
| Total Current Liabilities | | | 897.80M | 1.05B | 880.50M | 1.19B | 950.14M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 845.10M | 637.30M | 642.80M | 786.00M | 858.91M | |
| Deferred Taxes/Income | | | 99.00M | 104.60M | 137.90M | 138.30M | 154.61M | |
| Other Non-Current Liabilities | | | 5.60M | 5.30M | 5.30M | 5.50M | 57.07M | |
| Total Non-Current Liabilities | | | 949.70M | 747.20M | 786.00M | 938.20M | 1.08B | |
| |
| TOTAL LIABILITIES | | | 1.85B | 1.80B | 1.67B | 2.13B | 2.03B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.89B | 1.94B | 2.01B | 1.85B | 1.62B | |
| Additional Paid In Capital | | | 109.90M | 109.90M | 109.90M | 109.90M | 94.01M | |
| Minority Interest | | | N/A | N/A | 0.00 | 8.40M | 8.67M | |
| Common Shares | | | 19.10M | 19.40M | 19.80M | 20.30M | 18.42M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | -6.85M | |
| Other Shareholders' Equity | | | 28.10M | 600.00K | -2.60M | 300.00K | 151.29M | |
| Shares Outstanding | | | 253.93M | 258.90M | 265.07M | 272.29M | 286.76M | |
| Tangible Book Value per Share | | | 1.73 | 1.80 | 2.25 | 1.60 | 1.33 | |
| Total Shareholders' Equity | | | 2.05B | 2.07B | 2.13B | 1.98B | 1.85B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.90B | 3.87B | 3.80B | 4.12B | 3.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.50 | 0.45 | 0.35 | 0.53 | 0.54 | |
| Current Ratio | | | 1.67 | 1.41 | 1.68 | 1.39 | 1.61 | |
| Return On Assets (ROA) | | | 3.10% | 4.25% | 9.07% | 6.59% | 4.74% | |
| Return On Equity (ROE) | | | 5.89% | 7.95% | 16.15% | 13.68% | 9.93% | |
| Return On Invested Capital (ROIC) | | | 9.81% | 10.62% | 9.47% | 7.53% | 6.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.74% | 10.73% | 9.50% | 7.55% | 6.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.20% | 22.36% | 19.36% | 14.66% | 12.00% | |