ASSETS | |
---|
Current Assets | |
---|
Cash | | | 386.80M | 404.50M | 432.40M | 240.05M | 175.81M | |
Cash Equivalents | | | 30.20M | 9.20M | 6.60M | 7.28M | 105.10K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 100.00K | |
Receivables | | | 382.60M | 492.00M | 397.70M | 377.31M | 320.44M | |
Inventories | | | 634.80M | 550.20M | 750.50M | 635.57M | 396.97M | |
Other Current Assets | | | 52.70M | 27.20M | 39.10M | 269.82M | 16.51M | |
Total Current Assets | | | 1.49B | 1.48B | 1.66B | 1.53B | 906.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 605.60M | 603.40M | 611.50M | 626.47M | 550.67M | |
Investments And Advances | | | 158.40M | 161.90M | 227.60M | 199.90M | 419.58M | |
Goodwill | | | 837.10M | 727.40M | 712.90M | 673.58M | 576.53M | |
Intangibles | | | 770.90M | 809.90M | 835.90M | 799.06M | 730.55M | |
Other Non-Current Assets | | | 15.40M | 13.40M | 8.20M | 8.67M | 5.26M | |
Total Non-Current Assets | | | 2.39B | 2.32B | 2.46B | 2.35B | 2.32B | |
|
TOTAL ASSETS | | | 3.87B | 3.80B | 4.12B | 3.88B | 3.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 300.80M | 108.90M | 275.40M | 146.15M | 76.43M | |
Current Portion Of LT Debt. | | | 20.80M | 20.10M | 19.00M | 15.53M | 150.23M | |
Accrued Expenses | | | 231.30M | 254.90M | 250.20M | 242.83M | 172.31M | |
Accounts Payable | | | 344.60M | 280.20M | 385.00M | 330.85M | 191.13M | |
Other Current Liabilities | | | 157.00M | 216.40M | 265.10M | 214.78M | 165.90M | |
Total Current Liabilities | | | 1.05B | 880.50M | 1.19B | 950.14M | 755.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 637.30M | 642.80M | 786.00M | 858.91M | 581.16M | |
Deferred Taxes/Income | | | 104.60M | 137.90M | 138.30M | 154.61M | 154.02M | |
Other Non-Current Liabilities | | | 5.30M | 5.30M | 5.50M | 57.07M | 37.01M | |
Total Non-Current Liabilities | | | 747.20M | 786.00M | 938.20M | 1.08B | 772.18M | |
|
TOTAL LIABILITIES | | | 1.80B | 1.67B | 2.13B | 2.03B | 1.53B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.94B | 2.01B | 1.85B | 1.62B | 1.58B | |
Additional Paid In Capital | | | 109.90M | 109.90M | 109.90M | 94.01M | 92.09M | |
Minority Interest | | | N/A | 0.00 | 8.40M | 8.67M | N/A | |
Common Shares | | | 19.40M | 19.80M | 20.30M | 18.42M | 18.61M | |
Treasury Stock | | | N/A | N/A | N/A | -6.85M | -11.98M | |
Other Shareholders' Equity | | | 600.00K | -2.60M | 300.00K | 151.29M | 11.88M | |
Shares Outstanding | | | 258.90M | 265.07M | 272.29M | 286.76M | 293.71M | |
Tangible Book Value per Share | | | 1.80 | 2.25 | 1.60 | 1.33 | 1.32 | |
Total Shareholders' Equity | | | 2.07B | 2.13B | 1.98B | 1.85B | 1.69B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.87B | 3.80B | 4.12B | 3.88B | 3.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.35 | 0.53 | 0.54 | 0.39 | |
Current Ratio | | | 1.41 | 1.68 | 1.39 | 1.61 | 1.20 | |
Return On Assets (ROA) | | | 4.25% | 9.07% | 6.59% | 4.74% | 4.78% | |
Return On Equity (ROE) | | | 7.95% | 16.15% | 13.68% | 9.93% | 9.09% | |
Return On Invested Capital (ROIC) | | | 10.62% | 9.47% | 7.53% | 6.23% | 5.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.73% | 9.50% | 7.55% | 6.25% | 5.42% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.36% | 19.36% | 14.66% | 12.00% | 11.14% | |