FRA:GBF • DE0005909006
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 257.10M | 241.10M | 163.30M | 51.50M | 115.30M | |||
| Depreciation Amortization | 135.10M | 124.00M | 99.70M | 98.70M | 99.50M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | 51.00M | -51.90M | -34.00M | -5.00M | -13.70M | |||
| Interest Paid | 26.30M | 33.90M | 29.70M | 25.20M | 27.60M | |||
| Other non cash items | -90.40M | -72.10M | -84.20M | 12.80M | -86.10M | |||
| OPERATING CASH FLOW | 352.90M | 241.10M | 144.80M | 158.00M | 115.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -59.70M | -63.20M | -58.60M | -51.70M | -61.30M | |||
| Other Investing Activity | -32.20M | 174.80M | -159.00M | 207.80M | 344.40M | |||
| INVESTING CASH FLOW | -91.90M | 111.60M | -217.60M | 156.10M | 283.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -72.30M | -320.10M | 122.20M | -61.20M | -158.50M | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | -100.00M | N/A | |||
| Dividend Paid | -88.80M | -67.50M | -48.60M | -193.70M | -76.50M | |||
| Other Financing Activity | -35.10M | -40.10M | -32.90M | -27.90M | -31.60M | |||
| FINANCING CASH FLOW | -220.50M | -427.70M | 40.70M | -382.80M | -266.60M | |||
| Exchange Rate Effect | -4.20M | 1.70M | -3.00M | -800.00K | 800.00K | |||
| CHANGE IN CASH | 36.30M | -73.30M | -35.10M | -69.50M | 132.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 352.90M | 241.10M | 144.80M | 158.00M | 115.00M | |||
| Capital Expenditure | -59.70M | -63.20M | -58.60M | -51.70M | -61.30M | |||
| FREE CASH FLOW | 293.20M | 177.90M | 86.20M | 106.30M | 53.70M | |||
All data in EUR