| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 519.20M | 465.00M | 538.40M | 573.40M | 642.90M | |
| Marketable Securities | | | 58.70M | 69.70M | 234.00M | 45.30M | 219.80M | |
| Receivables | | | 1.31B | 1.34B | 1.15B | 1.06B | 899.50M | |
| Inventories | | | 103.00M | 115.10M | 87.30M | 80.80M | 64.90M | |
| Other Current Assets | | | 97.30M | 76.10M | 46.10M | 35.20M | 40.20M | |
| Total Current Assets | | | 2.08B | 2.06B | 2.05B | 1.79B | 1.87B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 481.70M | 475.50M | 410.20M | 419.40M | 435.40M | |
| Investments And Advances | | | 20.60M | 19.60M | 16.70M | 16.70M | 15.40M | |
| Goodwill | | | 789.60M | 792.10M | 782.80M | 782.90M | 777.70M | |
| Intangibles | | | 38.00M | 21.70M | 5.20M | 3.60M | 2.90M | |
| Other Non-Current Assets | | | 72.90M | 87.50M | 87.90M | 36.00M | 46.70M | |
| Total Non-Current Assets | | | 1.41B | 1.40B | 1.31B | 1.26B | 1.28B | |
| |
| TOTAL ASSETS | | | 3.49B | 3.46B | 3.36B | 3.05B | 3.15B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 181.80M | 59.30M | 313.90M | 54.70M | 54.30M | |
| Accrued Expenses | | | 127.80M | 134.80M | 119.80M | 115.40M | 165.80M | |
| Accounts Payable | | | 585.20M | 512.70M | 463.40M | 446.40M | 358.80M | |
| Other Current Liabilities | | | 770.10M | 813.90M | 688.40M | 701.70M | 551.80M | |
| Total Current Liabilities | | | 1.66B | 1.52B | 1.59B | 1.32B | 1.13B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 191.80M | 317.30M | 294.90M | 388.90M | 395.10M | |
| Deferred Taxes/Income | | | 24.10M | 21.90M | 16.00M | 10.80M | 4.20M | |
| Other Non-Current Liabilities | | | 265.20M | 292.30M | 279.50M | 255.90M | 329.70M | |
| Total Non-Current Liabilities | | | 494.10M | 641.90M | 598.80M | 645.90M | 717.20M | |
| |
| TOTAL LIABILITIES | | | 2.16B | 2.16B | 2.18B | 1.96B | 1.85B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 485.10M | 409.40M | 282.90M | 293.20M | 403.10M | |
| Additional Paid In Capital | | | 762.50M | 761.40M | 763.00M | 765.90M | 771.80M | |
| Minority Interest | | | 13.00M | 10.40M | 8.40M | -9.70M | -11.80M | |
| Common Shares | | | 132.60M | 132.60M | 132.60M | 132.60M | 132.60M | |
| Treasury Stock | | | -48.50M | -2.50M | -3.50M | -104.70M | -12.20M | |
| Other Shareholders' Equity | | | N/A | N/A | -1.90M | 900.00K | 5.50M | |
| Shares Outstanding | | | 36.94M | 37.52M | 37.48M | 37.41M | 40.72M | |
| Tangible Book Value per Share | | | 13.65 | 12.98 | 10.27 | 8.06 | 12.78 | |
| Total Shareholders' Equity | | | 1.33B | 1.30B | 1.17B | 1.09B | 1.30B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.49B | 3.46B | 3.36B | 3.05B | 3.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.24 | 0.25 | 0.36 | 0.30 | |
| Current Ratio | | | 1.25 | 1.36 | 1.29 | 1.36 | 1.65 | |
| Return On Assets (ROA) | | | 5.04% | 5.18% | 5.41% | 0.92% | 4.11% | |
| Return On Equity (ROE) | | | 13.22% | 13.80% | 15.47% | 2.59% | 9.96% | |
| Return On Invested Capital (ROIC) | | | 11.46% | 10.54% | 7.49% | 2.71% | 3.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.76% | 14.54% | 13.28% | 4.21% | 5.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 49.77% | 34.46% | 62.74% | 14.29% | 18.09% | |