Europe • Frankfurt Stock Exchange • FRA:G24 • DE000A12DM80
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 447.539M 15.04% | 509.114M 13.76% | 566.34M 11.24% | 656.01M 15.83% | 756.7M 15.35% | 834.31M 10.26% | 913.44M 9.48% | 976.89M 6.95% | 1.054B 7.89% | 1.131B 7.31% | 1.206B 6.63% | 1.281B 6.22% | |
| EBITDA YoY % growth | 239.825M 16.17% | 278.73M 16.22% | 301.241M 8.08% | 397.04M 31.80% | 457.72M 15.28% | 513.77M 12.25% | 574.15M 11.75% | N/A | N/A | N/A | N/A | N/A | |
| EBIT YoY % growth | 197.525M 37.80% | 242.399M 22.72% | 254.168M 4.86% | 336.44M 32.37% | 397.96M 18.29% | 450.02M 13.08% | 494.52M 9.89% | 542.12M 9.63% | 599.28M 10.54% | 651.71M 8.75% | 702.89M 7.85% | 753.18M 7.15% | |
| Operating Margin | 44.14% | 47.61% | 44.88% | 51.29% | 52.59% | 53.94% | 54.14% | 55.49% | 56.86% | 57.62% | 58.28% | 58.80% | |
| EPS YoY % growth | N/A 24.80% | 2.52 36.03% | N/A 11.81% | 3.50 24.13% | 3.97 13.60% | 4.59 15.63% | 4.48 -2.40% | N/A | N/A | N/A | N/A | N/A |
All data in EUR
| Q4 / 25 | |
|---|---|
| EPS Q2Q % growth | 0.89 8.64% |
| Revenue Q2Q % growth | 167.31M 13.99% |
| EBITDA Q2Q % growth | 105.19M 15.08% |
| EBIT Q2Q % growth | N/A |
All data in EUR
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 17.33% | 0.89 | % | |
| Q2 2025 Q2Q % growth | 0.54 -24.70% | 0.87 | -0.33 | -37.83% |
| Q1 2025 Q2Q % growth | 0.79 46.30% | 0.82 | -0.03 | -3.43% |
| Q4 2024 Q2Q % growth | 1.00% | 0.82 | % | |
| Q3 2024 Q2Q % growth | 22.18% | 0.76 | % | |
| Q2 2024 Q2Q % growth | 21.54% | 0.72 | % | |
| Q1 2024 Q2Q % growth | 0.54 8.00% | 0.69 | -0.15 | -21.37% |
| Q4 2023 Q2Q % growth | 0.81 58.82% | 0.69 | 0.12 | 16.68% |
| Q3 2023 Q2Q % growth | 0.62 47.62% | 0.64 | -0.02 | -2.56% |
| Q2 2023 Q2Q % growth | 0.59 73.53% | 0.55 | 0.04 | 8.18% |
| Q1 2023 Q2Q % growth | 0.50 | 0.53 | -0.03 | -4.80% |
| Q4 2022 Q2Q % growth | 0.51 -30.14% | 0.55 | -0.04 | -7.35% |
| Q3 2022 Q2Q % growth | 0.42 -3.29% | 0.42 | 0.00 | -0.99% |
| Q2 2022 Q2Q % growth | 0.34 -13.68% | 0.45 | -0.11 | -25.19% |
| Q4 2021 Q2Q % growth | 0.73 119.02% | 0.54 | 0.19 | 36.37% |
| Q3 2021 Q2Q % growth | 117.15% | 0.43 | % | |
| Q2 2021 Q2Q % growth | 131.71% | 0.39 | % | |
| Q1 2021 Q2Q % growth | 37.36% | 0.34 | % | |
| Q3 2020 Q2Q % growth | 0.20 | 0.29 | -0.09 | -31.72% |
| Q2 2020 Q2Q % growth | 0.17 | 0.25 | -0.08 | -32.67% |
| Q1 2020 Q2Q % growth | 0.25 | 0.26 | -0.01 | -4.80% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 165.6M 14.15% | 164.05M | 1.55M | 0.94% |
| Q2 2025 Q2Q % growth | 160.6M 15.11% | 159.96M | 640K | 0.40% |
| Q1 2025 Q2Q % growth | 157.6M 15.80% | 154.73M | 2.87M | 1.85% |
| Q4 2024 Q2Q % growth | 10.77% | 146.77M | % | |
| Q3 2024 Q2Q % growth | 9.24% | 145.07M | % | |
| Q2 2024 Q2Q % growth | 139.519M 14.39% | 137.65M | 1.869M | 1.36% |
| Q1 2024 Q2Q % growth | 136.1M 11.65% | 136.79M | -690K | -0.50% |
| Q4 2023 Q2Q % growth | 132.5M 13.52% | 134.61M | -2.11M | -1.57% |
| Q3 2023 Q2Q % growth | 132.8M 17.29% | 132.42M | 380K | 0.29% |
| Q2 2023 Q2Q % growth | 121.964M 11.19% | 123.22M | -1.256M | -1.02% |
| Q1 2023 Q2Q % growth | 121.9M 12.97% | 122.46M | -560K | -0.46% |
| Q4 2022 Q2Q % growth | 14.52% | 116.72M | % | |
| Q3 2022 Q2Q % growth | 15.04% | 113.22M | % | |
| Q2 2022 Q2Q % growth | 109.692M 14.37% | 110.84M | -1.148M | -1.04% |
| Q1 2022 Q2Q % growth | 107.9M 15.07% | % | ||
| Q4 2021 Q2Q % growth | 11.76% | 101.92M | % | |
| Q3 2021 Q2Q % growth | 9.79% | 98.42M | % | |
| Q2 2021 Q2Q % growth | 95.911M 14.35% | 91.541M | 4.37M | 4.77% |
| Q1 2021 Q2Q % growth | 93.765M 5.22% | 94.638M | -872.584K | -0.92% |
| Q4 2020 Q2Q % growth | 91.196M | 92.328M | -1.132M | -1.23% |
| Q3 2020 Q2Q % growth | 89.641M | 88.287M | 1.354M | 1.53% |
| Q2 2020 Q2Q % growth | 83.874M | 81.712M | 2.162M | 2.65% |
| Q1 2020 Q2Q % growth | 89.111M | 87.573M | 1.538M | 1.76% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 0% | 0% | 0% | 1.46% |
| Revenue | 0% | 0% | 0% | 0.15% |