NASDAQ:FWRG - Nasdaq - US33748L1017 - Common Stock - Currency: USD
TTM (2025-3-30) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 10.88M | 18.93M | 25.39M | 6.91M | -2.11M | |||
Depreciation Amortization | 62.00M | 57.72M | 41.22M | 34.23M | 32.38M | |||
Income Taxes - Deferred | 3.37M | 6.82M | 8.31M | 4.68M | 2.18M | |||
Change In Working Capital | -3.83M | -4.31M | -7.27M | -10.44M | 5.96M | |||
Interest Paid | 12.63M | 12.33M | 8.72M | 3.37M | 16.15M | |||
Taxes Paid | 3.21M | 3.11M | 1.95M | 920.00K | 80.00K | |||
Other non cash items | 38.41M | 36.52M | 27.69M | 27.56M | 24.56M | |||
OPERATING CASH FLOW | 110.83M | 115.67M | 95.34M | 62.94M | 62.97M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -136.07M | -128.05M | -84.69M | -63.33M | -35.68M | |||
Other Investing Activity | -75.18M | -78.60M | -38.68M | 220.00K | 0.00 | |||
INVESTING CASH FLOW | -211.26M | -206.65M | -123.37M | -63.11M | -35.68M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 72.49M | 70.71M | 22.44M | -3.37M | -194.13M | |||
Stock Issued/Repurchased | 3.42M | 6.43M | 5.83M | 1.43M | 182.10M | |||
Other Financing Activity | -375.00K | -2.81M | -198.00K | -80.00K | -2.24M | |||
FINANCING CASH FLOW | 75.53M | 74.33M | 28.07M | -2.02M | -14.27M | |||
CHANGE IN CASH | -24.90M | -16.65M | 38.00K | -2.19M | 13.02M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 110.83M | 115.67M | 95.34M | 62.94M | 62.97M | |||
Capital Expenditure | -136.07M | -128.05M | -84.69M | -63.33M | -35.68M | |||
FREE CASH FLOW | -25.25M | -12.38M | 10.65M | -390.00K | 27.29M |
All data in USD