ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 1.12B | 931.70M | 1.18B | |
Marketable Securities | | | N/A | N/A | 22.40M | 19.10M | 9.40M | |
Receivables | | | 244.00M | 259.00M | 196.90M | 255.10M | 305.30M | |
Inventories | | | 1.66B | 1.66B | 1.16B | 1.14B | 1.10B | |
Other Current Assets | | | 534.00M | 597.00M | 536.00M | 389.00M | 377.90M | |
Total Current Assets | | | 2.82B | 3.61B | 3.03B | 2.74B | 2.98B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.01B | 2.06B | 1.65B | 1.69B | 1.69B | |
Investments And Advances | | | 78.00M | 81.00M | 23.40M | 46.50M | 40.80M | |
Goodwill | | | 1.95B | 2.01B | 1.68B | 1.65B | 1.65B | |
Intangibles | | | 778.00M | 615.00M | 565.50M | 561.70M | 528.20M | |
Other Non-Current Assets | | | 20.00M | 23.00M | 63.00M | 60.20M | 68.90M | |
Total Non-Current Assets | | | 4.92B | 4.88B | 3.98B | 4.01B | 3.98B | |
|
TOTAL ASSETS | | | 7.73B | 8.49B | 7.01B | 6.75B | 6.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 117.00M | 17.00M | 316.70M | 16.70M | 0.00 | |
Current Portion Of LT Debt. | | | 315.00M | 320.00M | 246.40M | 243.60M | 238.90M | |
Accrued Expenses | | | 13.00M | 8.60M | 1.30M | 1.30M | 1.30M | |
Accounts Payable | | | 1.97B | 2.66B | 2.15B | 1.97B | 2.04B | |
Other Current Liabilities | | | 826.00M | 1.08B | 883.10M | 851.10M | 864.40M | |
Total Current Liabilities | | | 3.24B | 4.09B | 3.60B | 3.08B | 3.14B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.22B | 2.09B | 1.50B | 1.81B | 1.82B | |
Deferred Taxes/Income | | | 178.00M | 135.00M | 198.50M | 164.90M | 164.90M | |
Other Non-Current Liabilities | | | 470.00M | 444.00M | 175.30M | 167.40M | 266.50M | |
Total Non-Current Liabilities | | | 2.99B | 2.79B | 1.89B | 2.16B | 2.26B | |
|
TOTAL LIABILITIES | | | 6.23B | 6.88B | 5.49B | 5.24B | 5.40B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 437.00M | 546.00M | 512.60M | 517.70M | 563.30M | |
Additional Paid In Capital | | | 1.04B | 1.04B | 986.80M | 971.00M | 971.00M | |
Minority Interest | | | 124.00M | 127.00M | 16.50M | 10.90M | 8.20M | |
Common Shares | | | 30.00M | 30.00M | 27.80M | 26.90M | 26.80M | |
Other Shareholders' Equity | | | -4.20M | -5.50M | -5.50M | -3.90M | -5.70M | |
Shares Outstanding | | | 29.00M | 29.00M | 27.22M | 26.73M | 26.69M | |
Tangible Book Value per Share | | | -42.24 | -35.00 | -26.58 | -26.35 | -23.49 | |
Total Shareholders' Equity | | | 1.50B | 1.61B | 1.52B | 1.51B | 1.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.73B | 8.49B | 7.01B | 6.75B | 6.96B | |
|
Statistics | |
---|
Debt/Equity | | | 1.55 | 1.31 | 1.20 | 1.21 | 1.17 | |
Current Ratio | | | 0.87 | 0.88 | 0.84 | 0.89 | 0.95 | |
Return On Assets (ROA) | | | 0.29% | 0.42% | 0.71% | -0.47% | 2.30% | |
Return On Equity (ROE) | | | 1.51% | 2.23% | 3.27% | -2.12% | 10.31% | |
Return On Invested Capital (ROIC) | | | 2.07% | 2.22% | 2.63% | 3.59% | 4.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.07% | 2.22% | 3.79% | 4.84% | 5.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.09% | 5.47% | 28.67% | 25.53% | 34.97% | |