| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 255.25M | 191.66M | 139.31M | 126.15M | 153.77M | |
| Marketable Securities | | | N/A | 3.00M | 3.00M | 18.00M | 62.10M | |
| Receivables | | | 281.45M | 240.21M | 225.25M | 203.59M | 176.70M | |
| Inventories | | | 497.55M | 468.17M | 437.32M | 400.30M | 332.72M | |
| Other Current Assets | | | 13.66M | 29.21M | 15.00M | 13.01M | 8.51M | |
| Total Current Assets | | | 1.05B | 929.26M | 816.88M | 761.04M | 733.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 738.50M | 765.42M | 746.88M | 730.49M | 698.23M | |
| Investments And Advances | | | 25.57M | 21.50M | 15.12M | 10.97M | 11.41M | |
| Goodwill | | | 395.31M | 419.38M | 406.72M | 413.94M | 401.88M | |
| Intangibles | | | 29.12M | 29.69M | 28.68M | 31.57M | 27.93M | |
| Other Non-Current Assets | | | 46.36M | 45.04M | 44.28M | 51.08M | 51.05M | |
| Total Non-Current Assets | | | 1.23B | 1.28B | 1.24B | 1.24B | 1.19B | |
| |
| TOTAL ASSETS | | | 2.28B | 2.21B | 2.06B | 2.00B | 1.92B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 156.21M | 39.39M | 21.96M | 6.85M | 1.13M | |
| Current Portion Of LT Debt. | | | 98.43M | 93.68M | 124.03M | 100.37M | 162.96M | |
| Accrued Expenses | | | N/A | N/A | N/A | 615.00K | 3.44M | |
| Accounts Payable | | | 395.84M | 378.59M | 356.03M | 313.95M | 241.69M | |
| Other Current Liabilities | | | 21.48M | 20.86M | 10.88M | 26.25M | 23.31M | |
| Total Current Liabilities | | | 671.96M | 532.52M | 512.90M | 448.04M | 432.52M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 518.00M | 544.68M | 492.04M | 323.72M | 316.05M | |
| Deferred Taxes/Income | | | 45.66M | 47.97M | 48.90M | 46.40M | 38.60M | |
| Other Non-Current Liabilities | | | 63.13M | 78.91M | 65.99M | 62.51M | 83.74M | |
| Total Non-Current Liabilities | | | 633.23M | 678.13M | 613.10M | 435.40M | 441.50M | |
| |
| TOTAL LIABILITIES | | | 1.31B | 1.21B | 1.13B | 883.43M | 874.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 964.89M | 941.47M | 897.68M | 994.75M | 944.26M | |
| Additional Paid In Capital | | | N/A | 0.00 | 0.00 | 75.33M | 75.33M | |
| Minority Interest | | | 6.44M | 6.57M | 6.17M | 2.77M | 3.11M | |
| Common Shares | | | 18.61M | 18.61M | 18.61M | 21.65M | 21.65M | |
| Treasury Stock | | | -19.39M | -20.08M | -19.64M | -20.14M | -19.48M | |
| Other Shareholders' Equity | | | 13.46M | 59.63M | 35.91M | 44.06M | 28.63M | |
| Shares Outstanding | | | 45.72M | 45.56M | 45.47M | 52.92M | 52.96M | |
| Tangible Book Value per Share | | | 12.10 | 12.08 | 10.93 | 12.66 | 11.72 | |
| Total Shareholders' Equity | | | 977.57M | 999.63M | 932.57M | 1.12B | 1.05B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.28B | 2.21B | 2.06B | 2.00B | 1.92B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.58 | 0.55 | 0.30 | 0.30 | |
| Current Ratio | | | 1.56 | 1.75 | 1.59 | 1.70 | 1.70 | |
| Return On Assets (ROA) | | | 2.76% | 2.53% | 1.82% | 2.85% | 2.29% | |
| Return On Equity (ROE) | | | 6.44% | 5.60% | 4.02% | 5.11% | 4.19% | |
| Return On Invested Capital (ROIC) | | | 5.91% | 4.46% | 3.85% | 3.81% | 2.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.90% | 5.03% | 4.24% | 4.20% | 3.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.60% | 7.14% | 6.10% | 6.13% | 5.24% | |