ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 191.66M | 139.31M | 126.15M | 153.77M | 192.74M | |
Marketable Securities | | | 3.00M | 3.00M | 18.00M | 62.10M | 49.40M | |
Receivables | | | 240.21M | 225.25M | 203.59M | 176.70M | 208.81M | |
Inventories | | | 468.17M | 437.32M | 400.30M | 332.72M | 300.39M | |
Other Current Assets | | | 29.21M | 15.00M | 13.01M | 8.51M | 9.53M | |
Total Current Assets | | | 929.26M | 816.88M | 761.04M | 733.80M | 760.88M | |
|
Non-Current Assets | |
---|
PPE Net | | | 765.42M | 746.88M | 730.49M | 698.23M | 680.58M | |
Investments And Advances | | | 21.50M | 15.12M | 10.97M | 11.41M | 6.85M | |
Goodwill | | | 419.38M | 406.72M | 413.94M | 401.88M | 332.09M | |
Intangibles | | | 29.69M | 28.68M | 31.57M | 27.93M | 30.15M | |
Other Non-Current Assets | | | 45.04M | 44.28M | 51.08M | 51.05M | 48.63M | |
Total Non-Current Assets | | | 1.28B | 1.24B | 1.24B | 1.19B | 1.10B | |
|
TOTAL ASSETS | | | 2.21B | 2.06B | 2.00B | 1.92B | 1.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 39.39M | 21.96M | 6.85M | 1.13M | 5.98M | |
Current Portion Of LT Debt. | | | 93.68M | 124.03M | 100.37M | 162.96M | 137.11M | |
Accrued Expenses | | | N/A | N/A | 615.00K | 3.44M | 3.11M | |
Accounts Payable | | | 378.59M | 356.03M | 313.95M | 241.69M | 253.84M | |
Other Current Liabilities | | | 20.86M | 10.88M | 26.25M | 23.31M | 38.61M | |
Total Current Liabilities | | | 532.52M | 512.90M | 448.04M | 432.52M | 438.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 544.68M | 492.04M | 323.72M | 316.05M | 309.04M | |
Deferred Taxes/Income | | | 47.97M | 48.90M | 46.40M | 38.60M | 34.70M | |
Other Non-Current Liabilities | | | 78.91M | 65.99M | 62.51M | 83.74M | 86.51M | |
Total Non-Current Liabilities | | | 678.13M | 613.10M | 435.40M | 441.50M | 432.69M | |
|
TOTAL LIABILITIES | | | 1.21B | 1.13B | 883.43M | 874.02M | 871.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 941.47M | 897.68M | 994.75M | 944.26M | 915.55M | |
Additional Paid In Capital | | | 0.00 | 0.00 | 75.33M | 75.33M | 75.33M | |
Minority Interest | | | 6.57M | 6.17M | 2.77M | 3.11M | 2.44M | |
Common Shares | | | 18.61M | 18.61M | 21.65M | 21.65M | 21.65M | |
Treasury Stock | | | -20.08M | -19.64M | -20.14M | -19.48M | -19.79M | |
Other Shareholders' Equity | | | 59.63M | 35.91M | 44.06M | 28.63M | -4.75M | |
Shares Outstanding | | | 45.56M | 45.47M | 52.92M | 52.96M | 52.93M | |
Tangible Book Value per Share | | | 12.08 | 10.93 | 12.66 | 11.72 | 11.82 | |
Total Shareholders' Equity | | | 999.63M | 932.57M | 1.12B | 1.05B | 987.98M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.21B | 2.06B | 2.00B | 1.92B | 1.86B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.55 | 0.30 | 0.30 | 0.32 | |
Current Ratio | | | 1.75 | 1.59 | 1.70 | 1.70 | 1.73 | |
Return On Assets (ROA) | | | 2.53% | 1.82% | 2.85% | 2.29% | -2.01% | |
Return On Equity (ROE) | | | 5.60% | 4.02% | 5.11% | 4.19% | -3.78% | |
Return On Invested Capital (ROIC) | | | 4.46% | 3.85% | 3.81% | 2.97% | 1.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.03% | 4.24% | 4.20% | 3.47% | 2.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.14% | 6.10% | 6.13% | 5.24% | 3.36% | |