NYSE:FDS • US3030751057
| TTM (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 599.60M | 597.04M | 537.13M | 468.17M | 396.92M | |||
| Depreciation Amortization | 158.55M | 157.69M | 155.59M | 137.73M | 129.72M | |||
| Income Taxes - Deferred | -22.45M | -3.54M | -32.02M | -31.12M | -8.71M | |||
| Change In Working Capital | -62.34M | -105.77M | -28.54M | -17.19M | -99.92M | |||
| Interest Paid | N/A | 54.81M | 65.92M | 76.52M | 29.52M | |||
| Taxes Paid | N/A | 103.17M | 157.01M | 91.17M | 76.25M | |||
| Other non cash items | 87.81M | 80.84M | 68.18M | 87.98M | 120.28M | |||
| OPERATING CASH FLOW | 761.17M | 726.26M | 700.34M | 645.57M | 538.28M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -113.78M | -108.81M | -85.68M | -60.79M | -51.16M | |||
| Other Investing Activity | -129.61M | -283.97M | -58.64M | -34.61M | -1.98B | |||
| INVESTING CASH FLOW | -243.38M | -392.77M | -144.32M | -95.39M | -2.03B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 5.91M | -1.59M | -250.00M | -375.00M | 1.41B | |||
| Stock Issued/Repurchased | -340.18M | -218.77M | -143.52M | -104.71M | 67.41M | |||
| Dividend Paid | -162.14M | -159.97M | -150.67M | -138.60M | -125.93M | |||
| Other Financing Activity | -31.85M | -27.49M | -16.66M | -13.71M | -15.60M | |||
| FINANCING CASH FLOW | -528.26M | -407.82M | -560.85M | -632.02M | 1.34B | |||
| Exchange Rate Effect | 5.83M | 3.05M | 2.36M | 4.01M | -22.43M | |||
| CHANGE IN CASH | -4.65M | -71.28M | -2.46M | -77.83M | -178.59M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 761.17M | 726.26M | 700.34M | 645.57M | 538.28M | |||
| Capital Expenditure | -113.78M | -108.81M | -85.68M | -60.79M | -51.16M | |||
| FREE CASH FLOW | 647.39M | 617.45M | 614.66M | 584.79M | 487.12M | |||
All data in USD