NYSE:FDS • US3030751057
| MRQ (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 275.45M | 337.65M | 422.98M | 425.44M | 503.27M | |||
| Marketable Securities | 17.23M | 17.45M | 69.62M | 32.21M | 33.22M | |||
| Receivables | 289.00M | 270.68M | 228.05M | 237.66M | 204.10M | |||
| Other Current Assets | 126.89M | 103.98M | 115.20M | 74.82M | 129.75M | |||
| Total Current Assets | 708.57M | 729.76M | 835.85M | 770.13M | 870.35M | |||
| Non-Current Assets | ||||||||
| PPE Net | 210.57M | 206.98M | 213.01M | 227.94M | 240.30M | |||
| Goodwill | 1.28B | 1.28B | 1.01B | 1.00B | 965.85M | |||
| Intangibles | 1.90B | 1.92B | 1.84B | 1.86B | 1.90B | |||
| Other Non-Current Assets | 122.21M | 166.72M | 150.91M | 100.91M | 41.90M | |||
| Total Non-Current Assets | 3.51B | 3.57B | 3.22B | 3.19B | 3.14B | |||
| TOTAL ASSETS | 4.22B | 4.30B | 4.06B | 3.96B | 4.01B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 124.84M | N/A | N/A | |||
| Accrued Expenses | 92.24M | 163.74M | 124.35M | 141.73M | 143.99M | |||
| Accounts Payable | 149.28M | 135.26M | 178.25M | 121.82M | 108.39M | |||
| Other Current Liabilities | 217.26M | 222.30M | 239.62M | 220.70M | 185.90M | |||
| Total Current Liabilities | 458.77M | 521.31M | 667.07M | 484.25M | 438.29M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.37B | 1.37B | 1.24B | 1.61B | 1.98B | |||
| Deferred Taxes/Income | 15.13M | 14.90M | 8.45M | 6.74M | 8.80M | |||
| Other Non-Current Liabilities | 210.26M | 213.39M | 225.93M | 239.30M | 253.39M | |||
| Total Non-Current Liabilities | 1.59B | 1.60B | 1.48B | 1.86B | 2.24B | |||
| TOTAL LIABILITIES | 2.05B | 2.12B | 2.14B | 2.34B | 2.68B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 2.44B | 2.32B | 1.89B | 1.51B | 1.18B | |||
| Additional Paid In Capital | 1.65B | 1.62B | 1.48B | 1.32B | 1.19B | |||
| Common Shares | 431.00K | 430.00K | 426.00K | 421.00K | 417.00K | |||
| Treasury Stock | -1.84B | -1.70B | -1.38B | -1.12B | -930.72M | |||
| Other Shareholders' Equity | -74.03M | -63.75M | -79.61M | -87.14M | -108.38M | |||
| Shares Outstanding | 37.24M | 37.65M | 37.95M | 38.02M | 38.05M | |||
| Tangible Book Value per Share | -27.16 | -26.95 | -24.84 | -32.72 | -40.22 | |||
| Total Shareholders' Equity | 2.17B | 2.19B | 1.91B | 1.62B | 1.33B | |||
| TOTAL LIABILITIES AND EQUITY | 4.22B | 4.30B | 4.06B | 3.96B | 4.01B | |||
| Statistics | ||||||||
| Debt/Equity | 0.63 | 0.63 | 0.65 | 1.00 | 1.49 | |||
| Current Ratio | 1.54 | 1.40 | 1.25 | 1.59 | 1.99 | |||
| Return On Assets (ROA) | 14.21% | 13.87% | 13.25% | 11.81% | 9.89% | |||
| Return On Equity (ROE) | 27.66% | 27.31% | 28.09% | 28.90% | 29.81% | |||
| Return On Invested Capital (ROIC) | 16.45% | 16.34% | 17.22% | 15.56% | 12.47% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.84% | 18.04% | 20.15% | 17.92% | 14.67% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 213.49% | 272.31% | 1454.48% | 344.63% | 250.88% | |||
All data in USD , ROIC based on taxRate of 0.17