| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -217.60K | 2.60M | 2.00M | 1.51M | 5.40M | |
| Depreciation Amortization | | | N/A | N/A | N/A | N/A | N/A | |
| Income Taxes - Deferred | | | -155.70K | 752.30K | 976.00K | 735.20K | -3.01M | |
| Change In Working Capital | | | -73.80K | 35.00K | 16.00K | 19.00K | 34.10K | |
| Interest Paid | | | 1.57M | 2.80M | 2.38M | 1.95M | 1.61M | |
| Taxes Paid | | | N/A | N/A | N/A | N/A | N/A | |
| Other non cash items | | | 1.35M | -2.50M | -2.13M | -1.40M | -1.57M | |
| OPERATING CASH FLOW | | | 907.00K | 878.50K | 855.70K | 865.20K | 851.80K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| Other Investing Activity | | | N/A | N/A | N/A | N/A | N/A | |
| INVESTING CASH FLOW | | | N/A | N/A | N/A | N/A | N/A | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | N/A | N/A | N/A | N/A | |
| Stock Issued/Repurchased | | | N/A | N/A | N/A | N/A | N/A | |
| Dividend Paid | | | -859.40K | -859.40K | -859.40K | -859.40K | -859.40K | |
| Other Financing Activity | | | N/A | N/A | N/A | N/A | N/A | |
| FINANCING CASH FLOW | | | -859.40K | -859.40K | -859.40K | -859.40K | -859.40K | |
| |
| Exchange Rate Effect | | | N/A | N/A | N/A | N/A | N/A | |
| CHANGE IN CASH | | | 47.50K | 19.10K | -3.70K | 5.80K | -7.60K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 907.00K | 878.50K | 855.70K | 865.20K | 851.80K | |
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| FREE CASH FLOW | | | 907.00K | 878.50K | 855.70K | 865.20K | 851.80K | |