NASDAQ:EXPI - Nasdaq - US30212W1009 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -16.63M | -21.27M | -8.97M | 15.40M | 81.20M | |||
Depreciation Amortization | 9.84M | 10.29M | 10.89M | 9.80M | 6.30M | |||
Income Taxes - Deferred | N/A | -6.52M | -2.67M | -15.80M | -52.80M | |||
Change In Working Capital | 6.00M | 13.00M | 11.00M | -12.20M | 31.10M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | 3.06M | 2.69M | 2.73M | 3.40M | 1.30M | |||
Other non cash items | 174.00M | 196.00M | 198.00M | 213.40M | 181.20M | |||
OPERATING CASH FLOW | 171.00M | 192.00M | 209.00M | 210.50M | 246.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -9.43M | -7.87M | -7.96M | -12.10M | -13.40M | |||
Other Investing Activity | -19.19M | -12.00M | -5.55M | -10.40M | -5.50M | |||
INVESTING CASH FLOW | -27.75M | -19.00M | -14.00M | -22.50M | -18.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -111.68M | -139.00M | -156.00M | -178.90M | -168.40M | |||
Dividend Paid | -30.01M | -30.00M | -29.00M | -25.20M | -11.50M | |||
Other Financing Activity | N/A | -1.17M | N/A | -400.00K | 0.00 | |||
FINANCING CASH FLOW | -141.00M | -170.00M | -184.00M | -204.50M | -179.90M | |||
Exchange Rate Effect | -2.05M | -2.97M | -40.00K | -100.00K | -100.00K | |||
CHANGE IN CASH | 200.00K | 30.00K | 10.96M | -16.60M | 48.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 171.00M | 192.00M | 209.00M | 210.50M | 246.90M | |||
Capital Expenditure | -9.43M | -7.87M | -7.96M | -12.10M | -13.40M | |||
FREE CASH FLOW | 161.57M | 184.13M | 201.04M | 198.40M | 233.50M |
All data in USD