| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 112.76M | 113.61M | 126.86M | 121.60M | 108.20M | |
| Receivables | | | 123.77M | 87.69M | 85.97M | 87.30M | 133.50M | |
| Other Current Assets | | | 86.62M | 66.67M | 53.64M | 46.30M | 77.60M | |
| Total Current Assets | | | 323.15M | 267.97M | 266.48M | 255.10M | 319.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.06M | 11.62M | 12.99M | 20.30M | 18.40M | |
| Goodwill | | | 17.65M | 17.23M | 16.98M | 27.20M | 12.90M | |
| Intangibles | | | 4.88M | 6.46M | 10.48M | 8.70M | 7.50M | |
| Other Non-Current Assets | | | 99.00M | 87.45M | 78.74M | 70.40M | 55.70M | |
| Total Non-Current Assets | | | 135.59M | 122.75M | 119.19M | 126.60M | 94.50M | |
| |
| TOTAL ASSETS | | | 458.74M | 390.72M | 385.67M | 381.70M | 413.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 123.23M | 81.72M | 86.97M | 77.00M | 109.40M | |
| Accounts Payable | | | 9.78M | 10.48M | 8.90M | 10.40M | 7.20M | |
| Other Current Liabilities | | | 90.47M | 93.66M | 45.77M | 39.90M | 70.20M | |
| Total Current Liabilities | | | 223.48M | 185.85M | 141.64M | 127.30M | 186.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 4.70M | 2.70M | |
| Other Non-Current Liabilities | | | N/A | N/A | 20.00K | 700.00K | 800.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 1.19M | 6.60M | 4.90M | |
| |
| TOTAL LIABILITIES | | | 223.48M | 185.85M | 142.83M | 133.90M | 191.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -100.93M | -68.14M | -16.77M | 20.70M | 30.50M | |
| Additional Paid In Capital | | | 1.07B | 962.76M | 804.83M | 611.90M | 401.50M | |
| Minority Interest | | | N/A | 0.00 | 1.17M | 1.20M | 1.40M | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -732.91M | -686.68M | -545.56M | -385.00M | -210.00M | |
| Other Shareholders' Equity | | | -414.00K | -3.08M | 332.00K | 200.00K | 200.00K | |
| Shares Outstanding | | | 158.84M | 154.13M | 154.67M | 152.80M | 148.80M | |
| Tangible Book Value per Share | | | 1.34 | 1.18 | 1.39 | 1.39 | 1.36 | |
| Total Shareholders' Equity | | | 235.26M | 204.87M | 242.84M | 247.80M | 222.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 458.74M | 390.72M | 385.67M | 381.70M | 413.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.02 | 0.01 | |
| Current Ratio | | | 1.45 | 1.44 | 1.88 | 2.00 | 1.71 | |
| Return On Assets (ROA) | | | -4.21% | -5.44% | -2.33% | 4.03% | 19.62% | |
| Return On Equity (ROE) | | | -8.22% | -10.38% | -3.70% | 6.21% | 36.54% | |
| Return On Invested Capital (ROIC) | | | N/A | 7.69% | 0.17% | 1.68% | 11.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 17.26% | 0.35% | 3.21% | 22.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 23.30% | 0.46% | 4.40% | 27.46% | |