NASDAQ:EXPI - Nasdaq - US30212W1009 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | N/A | 113.61M | 126.86M | 121.60M | 108.20M | |||
Receivables | 104.00M | 88.00M | 86.00M | 87.30M | 133.50M | |||
Other Current Assets | 82.00M | 67.00M | 53.20M | 46.30M | 77.60M | |||
Total Current Assets | 301.00M | 268.00M | 266.00M | 255.10M | 319.30M | |||
Non-Current Assets | ||||||||
PPE Net | 12.00M | 12.00M | 13.00M | 20.30M | 18.40M | |||
Goodwill | 17.00M | 17.00M | 17.00M | 27.20M | 12.90M | |||
Intangibles | 6.25M | 6.46M | 10.00M | 8.70M | 7.50M | |||
Other Non-Current Assets | 22.00M | 12.00M | 7.40M | 70.40M | 55.70M | |||
Total Non-Current Assets | 135.00M | 123.00M | 120.00M | 126.60M | 94.50M | |||
TOTAL ASSETS | 436.00M | 391.00M | 386.00M | 381.70M | 413.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 0.00 | |||
Accrued Expenses | 112.00M | 82.00M | 87.00M | 77.00M | 109.40M | |||
Accounts Payable | 10.00M | 10.00M | 8.90M | 10.40M | 7.20M | |||
Other Current Liabilities | 101.00M | 94.00M | 46.00M | 39.90M | 70.20M | |||
Total Current Liabilities | 224.00M | 186.00M | 142.00M | 127.30M | 186.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 4.70M | 2.70M | |||
Other Non-Current Liabilities | N/A | N/A | 20.00K | 700.00K | 800.00K | |||
Total Non-Current Liabilities | 0.00 | 0.00 | 1.00M | 6.60M | 4.90M | |||
TOTAL LIABILITIES | 224.00M | 186.00M | 143.00M | 133.90M | 191.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -87.00M | -68.00M | -17.00M | 20.70M | 30.50M | |||
Additional Paid In Capital | 993.00M | 963.00M | 805.00M | 611.90M | 401.50M | |||
Minority Interest | N/A | 0.00 | 1.17M | 1.20M | 1.40M | |||
Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -692.00M | -687.00M | -546.00M | -385.00M | -210.00M | |||
Other Shareholders' Equity | -2.76M | -3.08M | 330.00K | 200.00K | 200.00K | |||
Shares Outstanding | 156.00M | 154.00M | 155.00M | 152.80M | 148.80M | |||
Tangible Book Value per Share | 1.21 | 1.18 | 1.39 | 1.39 | 1.36 | |||
Total Shareholders' Equity | 212.00M | 205.00M | 243.00M | 247.80M | 222.20M | |||
TOTAL LIABILITIES AND EQUITY | 436.00M | 391.00M | 386.00M | 381.70M | 413.80M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 0.02 | 0.01 | |||
Current Ratio | 1.34 | 1.44 | 1.87 | 2.00 | 1.71 | |||
Return On Assets (ROA) | -3.90% | -5.37% | -2.32% | 4.03% | 19.62% | |||
Return On Equity (ROE) | -8.03% | -10.24% | -3.69% | 6.21% | 36.54% | |||
Return On Invested Capital (ROIC) | 4.70% | 7.71% | 0.17% | 1.68% | 11.90% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.70% | 17.29% | 0.35% | 3.21% | 22.74% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.27% | 23.26% | 0.46% | 4.40% | 27.46% |
All data in USD , ROIC based on taxRate of 0.21