US30161N1019 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.33B | 2.17B | 1.83B | 1.95B | 3.03B | |||
Depreciation Amortization | 3.51B | 3.53B | 7.57B | 6.53B | 5.78B | |||
Income Taxes - Deferred | 319.00M | 255.00M | 18.00M | 309.00M | 681.00M | |||
Change In Working Capital | -1.13B | -1.67B | -5.57B | -4.80B | -3.18B | |||
Interest Paid | 1.62B | 1.43B | 1.50B | 1.52B | 1.47B | |||
Taxes Paid | 10.00M | 73.00M | 281.00M | 10.00M | 265.00M | |||
Other non cash items | -323.00M | 578.00M | -843.00M | 244.00M | 346.00M | |||
OPERATING CASH FLOW | 4.70B | 4.87B | 3.01B | 4.24B | 6.66B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.41B | -7.15B | -7.98B | -8.05B | -7.25B | |||
Other Investing Activity | 33.00M | 157.00M | 4.66B | 3.71B | -12.00M | |||
INVESTING CASH FLOW | -7.38B | -6.99B | -3.32B | -4.34B | -7.26B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.05B | 5.02B | 3.14B | 1.73B | 1.32B | |||
Stock Issued/Repurchased | 181.00M | 599.00M | 80.00M | 45.00M | 112.00M | |||
Dividend Paid | -1.43B | -1.33B | -1.50B | -1.49B | -1.41B | |||
Other Financing Activity | -114.00M | -2.70B | -965.00M | -136.00M | -82.00M | |||
FINANCING CASH FLOW | 2.68B | 1.59B | 758.00M | 145.00M | -58.00M | |||
CHANGE IN CASH | 11.00M | -529.00M | 453.00M | 44.00M | -659.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.70B | 4.87B | 3.01B | 4.24B | 6.66B | |||
Capital Expenditure | -7.41B | -7.15B | -7.98B | -8.05B | -7.25B | |||
FREE CASH FLOW | -2.71B | -2.28B | -4.97B | -3.81B | -589.00M |
All data in USD