NYSE:EGY • US91851C2017
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 23.98M | 82.65M | 121.00M | 37.20M | 48.67M | |||
| Receivables | 118.86M | 130.72M | 92.64M | 139.26M | 32.79M | |||
| Inventories | 8.96M | 9.44M | 1.95M | 3.33M | 1.59M | |||
| Other Current Assets | 21.93M | 15.12M | 12.55M | 20.29M | 5.24M | |||
| Total Current Assets | 173.74M | 237.93M | 228.14M | 200.10M | 88.29M | |||
| Non-Current Assets | ||||||||
| PPE Net | 710.13M | 635.21M | 552.13M | 588.75M | 104.55M | |||
| Other Non-Current Assets | 60.01M | 71.72M | 38.73M | 59.65M | 64.71M | |||
| Total Non-Current Assets | 776.70M | 717.02M | 595.08M | 655.54M | 174.80M | |||
| TOTAL ASSETS | 950.43M | 954.95M | 823.22M | 855.64M | 263.09M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 12.65M | 13.38M | 10.08M | 7.81M | N/A | |||
| Accrued Expenses | 10.02M | 8.47M | 6.14M | 11.04M | 12.38M | |||
| Accounts Payable | 57.89M | 63.99M | 49.37M | 88.25M | 34.00M | |||
| Other Current Liabilities | 85.68M | 95.88M | 61.89M | 54.99M | 37.88M | |||
| Total Current Liabilities | 166.24M | 181.73M | 127.47M | 162.09M | 84.26M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 120.23M | 67.38M | 78.29M | 78.25M | 0.00 | |||
| Deferred Taxes/Income | 62.97M | 93.90M | 73.58M | 81.22M | N/A | |||
| Other Non-Current Liabilities | 95.12M | 110.36M | 65.08M | 67.97M | 34.54M | |||
| Total Non-Current Liabilities | 278.32M | 271.64M | 216.96M | 227.45M | 34.54M | |||
| TOTAL LIABILITIES | 444.56M | 453.37M | 344.43M | 389.54M | 118.79M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 207.17M | 209.76M | 177.49M | 147.02M | 104.49M | |||
| Additional Paid In Capital | 367.02M | 362.58M | 357.50M | 353.61M | 76.70M | |||
| Common Shares | 12.30M | 12.23M | 12.14M | 11.95M | 6.96M | |||
| Treasury Stock | -78.73M | -78.02M | -71.22M | -47.65M | -43.85M | |||
| Other Shareholders' Equity | -1.89M | -4.96M | 2.88M | 1.18M | N/A | |||
| Shares Outstanding | 104.26M | 103.74M | 104.35M | 107.85M | 58.62M | |||
| Tangible Book Value per Share | 4.85 | 4.83 | 4.59 | 4.32 | 2.46 | |||
| Total Shareholders' Equity | 505.87M | 501.58M | 478.78M | 466.11M | 144.30M | |||
| TOTAL LIABILITIES AND EQUITY | 950.43M | 954.95M | 823.22M | 855.64M | 263.09M | |||
| Statistics | ||||||||
| Debt/Equity | 0.24 | 0.13 | 0.16 | 0.17 | N/A | |||
| Current Ratio | 1.05 | 1.31 | 1.79 | 1.23 | 1.05 | |||
| Return On Assets (ROA) | 2.99% | 6.05% | 7.25% | 6.00% | 31.11% | |||
| Return On Equity (ROE) | 5.63% | 11.52% | 12.47% | 11.01% | 56.71% | |||
| Return On Invested Capital (ROIC) | 8.34% | 13.95% | 18.86% | 20.52% | 34.94% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.60% | 15.61% | 22.84% | 21.68% | 48.01% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.60% | 15.61% | 22.84% | 21.68% | 48.01% | |||
All data in USD , ROIC based on taxRate of 0.21