CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 7.58M | 7.63M | -106.78M | 6.70M | -16.00M | |
Depreciation Amortization | | | 19.14M | 17.14M | 14.82M | 12.90M | 9.30M | |
Change In Working Capital | | | 124.09M | 136.16M | 41.11M | -914.80M | -24.20M | |
Interest Paid | | | 46.73M | 58.05M | 64.45M | 37.60M | 23.80M | |
Taxes Paid | | | 8.05M | 11.14M | -3.67M | 285.30M | 8.80M | |
Other non cash items | | | 24.20M | 19.93M | 24.81M | 25.10M | 166.00M | |
OPERATING CASH FLOW | | | 175.01M | 180.86M | -26.03M | -870.00M | 135.20M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -674.00K | -1.14M | -19.41M | -26.60M | -7.10M | |
Other Investing Activity | | | -2.29M | 148.88M | 62.79M | 142.80M | 1.71B | |
INVESTING CASH FLOW | | | -2.96M | 147.75M | 43.38M | 116.30M | 1.70B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -159.45M | -316.70M | -118.72M | 740.40M | -236.40M | |
Stock Issued/Repurchased | | | N/A | 1.61M | 127.64M | -4.30M | -128.90M | |
Dividend Paid | | | -15.71M | -15.86M | -13.74M | -12.50M | -1.46B | |
Other Financing Activity | | | -6.13M | -3.94M | -1.97M | -1.80M | -11.60M | |
FINANCING CASH FLOW | | | -181.29M | -334.89M | -6.79M | 721.70M | -1.83B | |
|
Exchange Rate Effect | | | N/A | N/A | N/A | N/A | N/A | |
CHANGE IN CASH | | | -9.24M | -6.28M | 10.56M | -32.00M | 0.00 | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 175.01M | 180.86M | -26.03M | -870.00M | 135.20M | |
Capital Expenditure | | | -674.00K | -1.14M | -19.41M | -26.60M | -7.10M | |
FREE CASH FLOW | | | 174.34M | 179.73M | -45.44M | -896.60M | 128.10M | |