Europe • Euronext Amsterdam • AMS:EARTH • NL0009169515
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -4.27M | -2.15M | -906.00K | -1.10M | -711.00K | |||
| Depreciation Amortization | 71.00K | 78.00K | 36.00K | 21.00K | 58.00K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | -4.00K | -829.00K | -141.00K | 185.00K | 468.00K | |||
| Interest Paid | 0.00 | 884.00K | 98.00K | 31.00K | 95.00K | |||
| Taxes Paid | 40.00K | N/A | N/A | 0.00 | -154.00K | |||
| Other non cash items | 735.00K | 701.00K | -132.00K | -87.00K | 794.00K | |||
| OPERATING CASH FLOW | -3.46M | -2.20M | -1.14M | -986.00K | 609.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.99M | -2.21M | -2.41M | -4.00K | -61.00K | |||
| Other Investing Activity | N/A | N/A | 0.00 | -175.00K | -191.00K | |||
| INVESTING CASH FLOW | -1.99M | -2.21M | -2.41M | -179.00K | -252.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 5.29M | 3.40M | 2.03M | -1.00K | 895.00K | |||
| Stock Issued/Repurchased | 381.00K | 448.00K | 328.00K | 1.00M | -1.00M | |||
| Other Financing Activity | 156.00K | 444.00K | 1.27M | N/A | N/A | |||
| FINANCING CASH FLOW | 5.82M | 4.29M | 3.62M | 999.00K | -110.00K | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
| CHANGE IN CASH | 366.00K | -122.00K | 70.00K | -166.00K | 247.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -3.46M | -2.20M | -1.14M | -986.00K | 609.00K | |||
| Capital Expenditure | -1.99M | -2.21M | -2.41M | -4.00K | -61.00K | |||
| FREE CASH FLOW | -5.46M | -4.41M | -3.55M | -990.00K | 548.00K | |||
All data in EUR