| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | null | 460.00K | 33.00K | 155.00K | 85.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.90M | 498.00K | 6.23M | 5.97M | 6.14M | |
| Inventories | | | 7.00K | 59.00K | 0 | 164.00K | 164.00K | |
| Other Current Assets | | | null | null | -1.55M | -1.07M | null | |
| Total Current Assets | | | 5.95M | 1.02M | 4.72M | 5.22M | 6.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 134.00K | 144.00K | 111.00K | 239.00K | 167.00K | |
| Investments And Advances | | | 487.00K | 515.00K | 317.00K | 497.00K | 432.00K | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 384.00K | 354.00K | 348.00K | 250.00K | 70.00K | |
| Other Non-Current Assets | | | 7.62M | 5.89M | 23.67M | 21.45M | null | |
| Total Non-Current Assets | | | 8.63M | 6.91M | 24.45M | 22.44M | 669.00K | |
| |
| TOTAL ASSETS | | | 14.58M | 7.92M | 29.16M | 27.66M | 7.06M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.65M | 1.20M | 41.00K | 629.00K | 288.00K | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 1.11M | 1.81M | 477.00K | 191.00K | 548.00K | |
| Other Current Liabilities | | | 404.00K | 189.00K | -6.00K | 6.00K | 9.00K | |
| Total Current Liabilities | | | 3.17M | 3.20M | 512.00K | 826.00K | 845.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.75M | 9.54M | 6.37M | 2.05M | 239.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 2.51M | 1.64M | null | 144.00K | null | |
| Total Non-Current Liabilities | | | 19.25M | 11.18M | 6.37M | 2.18M | 229.00K | |
| |
| TOTAL LIABILITIES | | | 22.42M | 14.38M | 6.88M | 3.00M | 1.07M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.95M | -17.84M | -8.32M | -5.98M | -5.39M | |
| Additional Paid In Capital | | | 11.86M | 11.15M | 11.15M | 11.15M | 11.15M | |
| Minority Interest | | | null | 0 | 0 | -13.00K | -10.00K | |
| Common Shares | | | 246.00K | 228.00K | 228.00K | 228.00K | 228.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 12.43M | 9.05M | 10.97M | 10.12M | 10.10M | |
| Tangible Book Value per Share | | | -0.6615 | -0.7527 | 1.9993 | 2.4126 | 0.586 | |
| Total Shareholders' Equity | | | -7.84M | -6.46M | 22.28M | 24.65M | 5.99M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.58M | 7.92M | 29.16M | 27.66M | 7.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.14 | -1.48 | 0.29 | 0.08 | 0.04 | |
| Current Ratio | | | 1.88 | 0.32 | 9.22 | 6.32 | 7.57 | |
| Return On Assets (ROA) | | | -37.55% | -53.84% | -7.53% | -3.26% | -15.63% | |
| Return On Equity (ROE) | | | N/A | N/A | -9.85% | -3.66% | -18.43% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |