ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 287.80M | 292.60M | 278.10M | |
Cash Equivalents | | | 241.10M | 323.80M | 470.10M | 53.20M | 76.50M | |
Marketable Securities | | | 0.00 | 0.00 | 238.30M | 128.60M | 544.10M | |
Receivables | | | 1.13B | 919.10M | 973.40M | 707.80M | 390.00M | |
Inventories | | | 1.25B | 1.24B | 1.43B | 1.19B | 446.20M | |
Other Current Assets | | | 0.00 | 0.00 | 3.80M | 135.90M | 100.00K | |
Total Current Assets | | | 2.62B | 2.76B | 3.41B | 2.51B | 1.74B | |
|
Non-Current Assets | |
---|
PPE Net | | | 806.80M | 789.60M | 690.30M | 566.10M | 265.40M | |
Investments And Advances | | | 1.36B | 1.40B | 1.49B | 1.41B | 1.26B | |
Goodwill | | | 599.80M | 554.90M | 585.80M | 560.20M | 83.20M | |
Intangibles | | | 1.09B | 1.10B | 1.24B | 1.24B | 439.10M | |
Other Non-Current Assets | | | 61.20M | 49.00M | 56.00M | 58.80M | 46.60M | |
Total Non-Current Assets | | | 3.95B | 3.92B | 4.11B | 3.91B | 2.14B | |
|
TOTAL ASSETS | | | 6.57B | 6.68B | 7.52B | 6.42B | 3.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 532.40M | 322.80M | 351.60M | 368.10M | 53.10M | |
Accrued Expenses | | | N/A | 167.90M | 164.30M | 141.20M | 94.80M | |
Accounts Payable | | | 1.39B | 977.00M | 926.80M | 679.80M | 302.50M | |
Other Current Liabilities | | | 251.40M | 395.70M | 455.30M | 225.10M | 113.40M | |
Total Current Liabilities | | | 2.17B | 1.86B | 1.90B | 1.41B | 563.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.91B | 2.33B | 1.27B | 1.23B | 158.40M | |
Deferred Taxes/Income | | | 256.70M | 249.40M | 275.70M | 272.30M | 133.10M | |
Other Non-Current Liabilities | | | 2.38B | 2.68B | 595.40M | 340.60M | 41.00M | |
Total Non-Current Liabilities | | | 4.56B | 5.27B | 2.16B | 1.86B | 332.90M | |
|
TOTAL LIABILITIES | | | 6.73B | 7.14B | 4.06B | 3.27B | 896.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -411.70M | -569.10M | 3.21B | 2.93B | 2.81B | |
Additional Paid In Capital | | | 24.40M | 24.40M | 24.40M | 24.40M | 24.40M | |
Minority Interest | | | 12.40M | 13.50M | 16.00M | 12.70M | 400.00K | |
Common Shares | | | 160.00M | 160.00M | 160.00M | 160.00M | 160.00M | |
Treasury Stock | | | -154.30M | -86.40M | -88.50M | -134.10M | -47.40M | |
Other Shareholders' Equity | | | 226.80M | 14.20M | 148.20M | 159.00M | 26.90M | |
Shares Outstanding | | | 52.72M | 53.06M | 52.93M | 53.11M | 53.40M | |
Tangible Book Value per Share | | | -34.97 | -39.88 | 30.77 | 25.29 | 45.99 | |
Total Shareholders' Equity | | | -154.80M | -456.90M | 3.46B | 3.14B | 2.98B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.57B | 6.68B | 7.52B | 6.42B | 3.88B | |
|
Statistics | |
---|
Debt/Equity | | | -12.34 | -5.10 | 0.37 | 0.39 | 0.05 | |
Current Ratio | | | 1.21 | 1.48 | 1.80 | 1.77 | 3.08 | |
Return On Assets (ROA) | | | 6.83% | 5.57% | 6.71% | 5.23% | 6.54% | |
Return On Equity (ROE) | | | N/A | N/A | 14.60% | 10.68% | 8.51% | |
Return On Invested Capital (ROIC) | | | 7.73% | 4.33% | 5.63% | 3.23% | 2.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.17% | 4.65% | 6.44% | 3.36% | 2.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.76% | 7.37% | 10.26% | 5.36% | 3.49% | |