Logo image of DIE.BR

D'IETEREN GROUP (DIE.BR) Stock Fundamental Analysis

EBR:DIE - Euronext Brussels - BE0974259880 - Common Stock - Currency: EUR

181  -1 (-0.55%)

Fundamental Rating

5

Overall DIE gets a fundamental rating of 5 out of 10. We evaluated DIE against 3 industry peers in the Distributors industry. DIE scores excellent on profitability, but there are concerns on its financial health. DIE is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year DIE was profitable.
In the past year DIE had a positive cash flow from operations.
In the past 5 years DIE has always been profitable.
DIE had a positive operating cash flow in each of the past 5 years.
DIE.BR Yearly Net Income VS EBIT VS OCF VS FCFDIE.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

1.2 Ratios

DIE has a Return On Assets of 5.57%. This is amongst the best in the industry. DIE outperforms 100.00% of its industry peers.
The Return On Invested Capital of DIE (4.38%) is better than 66.67% of its industry peers.
DIE had an Average Return On Invested Capital over the past 3 years of 4.44%. This is in line with the industry average of 5.93%.
Industry RankSector Rank
ROA 5.57%
ROE N/A
ROIC 4.38%
ROA(3y)5.87%
ROA(5y)5.65%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)4.44%
ROIC(5y)3.32%
DIE.BR Yearly ROA, ROE, ROICDIE.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60 -80

1.3 Margins

DIE has a better Profit Margin (4.56%) than 100.00% of its industry peers.
In the last couple of years the Profit Margin of DIE has grown nicely.
DIE's Operating Margin of 3.17% is fine compared to the rest of the industry. DIE outperforms 66.67% of its industry peers.
In the last couple of years the Operating Margin of DIE has remained more or less at the same level.
DIE's Gross Margin of 24.13% is fine compared to the rest of the industry. DIE outperforms 66.67% of its industry peers.
DIE's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.17%
PM (TTM) 4.56%
GM 24.13%
OM growth 3Y4.74%
OM growth 5Y-0.28%
PM growth 3Y-15.43%
PM growth 5Y22.13%
GM growth 3Y18.85%
GM growth 5Y13.09%
DIE.BR Yearly Profit, Operating, Gross MarginsDIE.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so DIE is destroying value.
DIE has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, DIE has less shares outstanding
DIE has a worse debt/assets ratio than last year.
DIE.BR Yearly Shares OutstandingDIE.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
DIE.BR Yearly Total Debt VS Total AssetsDIE.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

DIE has a debt to FCF ratio of 3.58. This is a good value and a sign of high solvency as DIE would need 3.58 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 3.58, DIE belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.58
Altman-Z N/A
ROIC/WACC0.61
WACC7.17%
DIE.BR Yearly LT Debt VS Equity VS FCFDIE.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 1.48 indicates that DIE should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.48, DIE is doing worse than 66.67% of the companies in the same industry.
A Quick Ratio of 0.81 indicates that DIE may have some problems paying its short term obligations.
The Quick ratio of DIE (0.81) is better than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.48
Quick Ratio 0.81
DIE.BR Yearly Current Assets VS Current LiabilitesDIE.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. Growth

3.1 Past

The earnings per share for DIE have decreased strongly by -26.64% in the last year.
Measured over the past years, DIE shows a very strong growth in Earnings Per Share. The EPS has been growing by 42.57% on average per year.
The Revenue has been growing slightly by 2.14% in the past year.
DIE shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 16.51% yearly.
EPS 1Y (TTM)-26.64%
EPS 3Y13.93%
EPS 5Y42.57%
EPS Q2Q%-7.11%
Revenue 1Y (TTM)2.14%
Revenue growth 3Y34.38%
Revenue growth 5Y16.51%
Sales Q2Q%-1.19%

3.2 Future

DIE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.20% yearly.
The Revenue is expected to grow by 13.52% on average over the next years. This is quite good.
EPS Next Y-5.23%
EPS Next 2Y4.68%
EPS Next 3Y8.2%
EPS Next 5YN/A
Revenue Next Year-0.23%
Revenue Next 2Y1.16%
Revenue Next 3Y10.54%
Revenue Next 5Y13.52%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
DIE.BR Yearly Revenue VS EstimatesDIE.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B
DIE.BR Yearly EPS VS EstimatesDIE.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 26.12, DIE can be considered very expensive at the moment.
DIE's Price/Earnings ratio is a bit cheaper when compared to the industry. DIE is cheaper than 66.67% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.20, DIE is valued at the same level.
Based on the Price/Forward Earnings ratio of 13.69, the valuation of DIE can be described as correct.
Based on the Price/Forward Earnings ratio, DIE is valued a bit more expensive than 66.67% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, DIE is valued a bit cheaper.
Industry RankSector Rank
PE 26.12
Fwd PE 13.69
DIE.BR Price Earnings VS Forward Price EarningsDIE.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DIE is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, DIE is valued a bit cheaper than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.13
EV/EBITDA 25.39
DIE.BR Per share dataDIE.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

The decent profitability rating of DIE may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.61
EPS Next 2Y4.68%
EPS Next 3Y8.2%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.42%, DIE has a reasonable but not impressive dividend return.
DIE's Dividend Yield is a higher than the industry average which is at 2.33.
With a Dividend Yield of 1.42, DIE pays less dividend than the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 1.42%

5.2 History

On average, the dividend of DIE grows each year by 138.75%, which is quite nice.
Dividend Growth(5Y)138.75%
Div Incr Years6
Div Non Decr Years6
DIE.BR Yearly Dividends per shareDIE.BR Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

5.3 Sustainability

1122.47% of the earnings are spent on dividend by DIE. This is not a sustainable payout ratio.
The dividend of DIE is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP1122.47%
EPS Next 2Y4.68%
EPS Next 3Y8.2%
DIE.BR Yearly Income VS Free CF VS DividendDIE.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B
DIE.BR Dividend Payout.DIE.BR Dividend Payout, showing the Payout Ratio.DIE.BR Dividend Payout.PayoutRetained Earnings

D'IETEREN GROUP

EBR:DIE (5/29/2025, 7:00:00 PM)

181

-1 (-0.55%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryDistributors
Earnings (Last)03-10 2025-03-10/amc
Earnings (Next)09-03 2025-09-03
Inst Owners15.9%
Inst Owner ChangeN/A
Ins Owners60.26%
Ins Owner ChangeN/A
Market Cap9.72B
Analysts84.29
Price Target211.48 (16.84%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.42%
Yearly Dividend78.81
Dividend Growth(5Y)138.75%
DP1122.47%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.39%
PT rev (3m)2.45%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-4.82%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-11.61%
Valuation
Industry RankSector Rank
PE 26.12
Fwd PE 13.69
P/S 1.19
P/FCF 13.13
P/OCF 11.14
P/B N/A
P/tB N/A
EV/EBITDA 25.39
EPS(TTM)6.93
EY3.83%
EPS(NY)13.22
Fwd EY7.3%
FCF(TTM)13.79
FCFY7.62%
OCF(TTM)16.25
OCFY8.98%
SpS151.88
BVpS-8.51
TBVpS-39.42
PEG (NY)N/A
PEG (5Y)0.61
Profitability
Industry RankSector Rank
ROA 5.57%
ROE N/A
ROCE 5.36%
ROIC 4.38%
ROICexc 4.99%
ROICexgc 8.23%
OM 3.17%
PM (TTM) 4.56%
GM 24.13%
FCFM 9.08%
ROA(3y)5.87%
ROA(5y)5.65%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)4.44%
ROIC(5y)3.32%
ROICexc(3y)4.96%
ROICexc(5y)3.92%
ROICexgc(3y)8.01%
ROICexgc(5y)6.04%
ROCE(3y)5.43%
ROCE(5y)4.07%
ROICexcg growth 3Y18.62%
ROICexcg growth 5Y-5.02%
ROICexc growth 3Y11.77%
ROICexc growth 5Y-5.73%
OM growth 3Y4.74%
OM growth 5Y-0.28%
PM growth 3Y-15.43%
PM growth 5Y22.13%
GM growth 3Y18.85%
GM growth 5Y13.09%
F-Score5
Asset Turnover1.22
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.58
Debt/EBITDA 5
Cap/Depr 63.51%
Cap/Sales 1.62%
Interest Coverage 2.23
Cash Conversion 187.21%
Profit Quality 198.95%
Current Ratio 1.48
Quick Ratio 0.81
Altman-Z N/A
F-Score5
WACC7.17%
ROIC/WACC0.61
Cap/Depr(3y)69.04%
Cap/Depr(5y)74.36%
Cap/Sales(3y)1.53%
Cap/Sales(5y)1.37%
Profit Quality(3y)89.4%
Profit Quality(5y)84.26%
High Growth Momentum
Growth
EPS 1Y (TTM)-26.64%
EPS 3Y13.93%
EPS 5Y42.57%
EPS Q2Q%-7.11%
EPS Next Y-5.23%
EPS Next 2Y4.68%
EPS Next 3Y8.2%
EPS Next 5YN/A
Revenue 1Y (TTM)2.14%
Revenue growth 3Y34.38%
Revenue growth 5Y16.51%
Sales Q2Q%-1.19%
Revenue Next Year-0.23%
Revenue Next 2Y1.16%
Revenue Next 3Y10.54%
Revenue Next 5Y13.52%
EBIT growth 1Y-31.26%
EBIT growth 3Y40.75%
EBIT growth 5Y16.18%
EBIT Next Year56.77%
EBIT Next 3Y19.11%
EBIT Next 5YN/A
FCF growth 1Y124.06%
FCF growth 3Y78.94%
FCF growth 5YN/A
OCF growth 1Y99.63%
OCF growth 3Y70.52%
OCF growth 5Y77.72%